QWEST COMMUNICATIONS Reports strong FIRST quarter 2001 results driven by growth in COMMERCIAL, Internet and data revenues

 

Quarterly Revenue Grew Nearly 12 Percent Over Pro Forma 2000; EBITDA Growth of Nearly 16 Percent; Met or Exceeded Consensus of Analysts’ Estimates for Revenue, EBITDA and EPS

 

First Quarter Results Compared to Pro Forma First Quarter 2000:

 

·        Total revenue grew nearly 12 percent to $5.05 billion

·        Internet and data services revenue grew 44 percent and represents approximately 25 percent of total revenue and more than 45 percent of commercial revenue

·        Commercial revenue increased more than 26 percent

·        Total EBITDA grew nearly 16 percent to $2 billion

·        EBITDA margins increased 130 basis points from 38.2 percent to 39.5 percent

 

Operational Results:

 

·        DSL customers grew 125 percent over first quarter 2000 to more than 306,000

·        Wireless customers grew to approximately 908,000

·        Activated 15th U.S. CyberCenter(sm) in Dallas for hosting and managed applications

·        Achieved best service performance results in five to seven years

·        Since the acquisition of U S WEST, revenue per employee increased from $249,000 to $310,000, a 24 percent improvement in productivity

·        Achieved significant milestones for accelerated re-entry into the long-distance business in 14 Western states

 

DENVER, April 24, 2001 — Qwest Communications International Inc. (NYSE: Q), the broadband Internet communications company, today announced record revenue and earnings before interest, taxes, depreciation and amortization (EBITDA) for the first quarter of 2001.  Total first quarter revenue of $5.05 billion was an 11.8 percent increase versus pro forma normalized first quarter 2000 revenue.  First quarter EBITDA grew 15.8 percent to $2 billion.  In addition, Qwest recorded pro forma normalized earnings per diluted share of $0.13 for the quarter.  Qwest has met or exceeded the consensus of analysts’ estimates for the sixteenth consecutive quarter. 

 

“We are extremely pleased with the results the Qwest team achieved during the quarter.  With our unique blend of assets, Qwest is well positioned for future growth across all segments of the communications marketplace,” said Joseph P. Nacchio, Qwest’s chairman and CEO.  “We believe the industry will continue to provide solid growth opportunities in 2001, especially for our broadband Internet and data services.  Qwest is well positioned to take advantage of that growth at the local, national and global level.”

 

The total revenue increase was driven by Internet and data services growth of 44 percent as demand for Qwest services remains robust.  Digital subscriber line (DSL) growth remained strong with an increase of more than 125 percent annually to more than 306,000 customers. Commercial services revenues increased 26.5 percent to $2.7 billion as Qwest continued to focus on the broadband Internet and data needs of enterprise and wholesale customers. The company’s small business and consumer units recorded services revenue growth of 6.3 percent, or 2.7 percent including out-of-region long-distance results. 

 

First quarter EBITDA grew 15.8 percent to $2 billion as EBITDA margins expanded 130 basis points from 38.2 percent in first quarter 2000 to 39.5 percent in first quarter 2001.  This increase in EBITDA margin resulted from continued tight cost controls and productivity improvements, as well as merger-related synergies.

 

Compared to first quarter 2000, gross margin decreased from 64.0 percent to 62.4 percent in the first quarter of 2001.  Factors contributing to the decrease in gross margin include the increase in revenues and investments in high-growth services; the impact of regulatory access reform; and costs related to re-entry into the long-distance business in Qwest’s 14- state local service area.  The company expects gross margins to remain near the current level through the end of 2001.

 

Selling, general and administrative costs (SG&A) improved as a percentage of revenue from 25.9 percent in the first quarter of 2000 to 22.9 percent for first quarter of 2001.  SG&A improvements resulted from strict cost controls and a reduction in payroll and employee-related expenses.  Since the acquisition of U S WEST on June 30, 2000, annual revenue per employee increased from $249,000 to $310,000, representing a 24 percent increase in productivity. 

 

“We are very pleased with our strong operating and financial results for the quarter.  This solid performance positions us well to achieve our growth rates for 2001,” said Robin R. Szeliga, Qwest executive vice president and CFO.  “We achieved strong revenue and EBITDA growth for the quarter as our focus on execution and investment for growth continued to produce results. For the second quarter of 2001 we expect revenue to increase between 12 percent and 13 percent compared to pro forma second quarter 2000.”

 

Qwest also reconfirmed its financial targets for 2001 of $21.3 to $21.7 billion in revenue and $8.5 to $8.7 billion in EBITDA.   As a result of increased discounts from suppliers and other procurement synergies, Qwest expects capital expenditures for 2001 of $9.2 billion, $300 million less than previous estimates.

 

On a pro forma normalized basis and excluding merger-related and non-recurring items, the company recorded first quarter net earnings of $218 million, or $0.13 per diluted share, compared to net earnings of $239 million, or $0.14 per diluted share, a year ago.  The decrease reflects increases in both interest expense and depreciation following Qwest’s continued investment for growth.  On a cash earnings per diluted share basis, the company reported $0.30 for the first quarter of 2001 versus cash earnings per share in the first quarter of 2000 of $0.31.

 

The information above has been presented on a pro forma normalized basis to exclude the revenue from Qwest’s divested interLATA (local access transport area) business in its local service area and charges from merger-related and other one-time items.  The merger-related and non-recurring items included severance costs, a write-down of investments and premiums paid to retire high-interest notes.

 

COMMERCIAL, SMALL BUSINESS AND CONSUMER MARKETS

Qwest continued to win national and global business accounts with its portfolio of broadband Internet applications and communications services.  Global business markets achieved more than $1 billion in new contracted sales, up more than 30 percent from the fourth quarter of 2000.  Over 60 percent of new global business sales were for broadband Internet and data services with such companies as U.S. Bancorp, Hewlett-Packard and Target Corp.

 

The company continued to successfully penetrate the government and education sectors and recorded key wins with the states of Arizona and Georgia and the University of Utah.  In Arizona, Qwest was awarded a $100 million contract to construct and support high-speed local area broadband networks that will provide Internet access to Arizona's 228 public school districts, giving children the opportunity to learn school lessons using the Internet.

 

As Qwest is opening its markets to competitors, it continues to see strong demand for its small-business and consumer communications services. Small business sales hit an all-time monthly high during the quarter, based on growth in bundles, Qwest DSL and Qwest wireless services.  Sales of small business bundles grew approximately 117 percent during the first quarter of 2001, with nine percent of Qwest’s small business customers now opting for bundled services.  Through the first quarter, 28 percent of Qwest consumers subscribed to a bundled service -- a 44 percent increase over the first quarter of 2000.  Qwest has also seen an increase in the average revenue per account of 32 percent since the introduction of bundles two years ago. 

 

To ensure continued success in the small business and consumer markets, Qwest has split the operations between two executives.  James A. Smith will continue to serve as Qwest’s executive vice president of consumer markets, while Clifford S. Holtz was appointed earlier this month as Qwest’s executive vice president of small business markets.  The additional executive focus will allow Qwest to exploit unrealized potential for Qwest services in both consumer and small business markets.

 

Wireless services revenue grew 45 percent in the quarter to more than $152 million.  Qwest wireless customers totaled approximately 908,000 at the end of the quarter compared with approximately 805,000 customers at the end of 2000.  These results reflect the termination by Qwest of 30,000 customers in its low-value, pre-paid wireless business. The company expects to end prepaid wireless services for an additional 8,000 customers in the second quarter of 2001.   Qwest is refocusing its wireless business to attract higher-volume consumer and small business customers.

 

INTERNET AND DATA SERVICES

Internet and data services revenue grew 44 percent and now represents approximately 25 percent of total revenue. Strong growth was realized in the following areas: Web hosting, dedicated Internet access (DIA), DSL, virtual private network (VPN), Internet professional services and other data services.  During the quarter Qwest was awarded communications services contracts from ADP, Capital One, United Artists Theatres, Invesco Funds, and Gateway.

 

Qwest activated approximately 51,000 DSL customers during the quarter and had more than 306,000 DSL customers at the end of the quarter, up 125 percent from the end of the first quarter of 2000 and 20 percent from the end of the fourth quarter of 2000. Qwest is on target to achieve its objective of doubling the number of DSL subscribers to 500,000 by the end of 2001 and continues to lead the industry with more than 1,000 customers per central office with DSL-equipped facilities.   

 

During the quarter Qwest began offering local broadband access services to commercial customers in Boston and Philadelphia.  Qwest now provides local broadband services in 13 markets outside of its 14-state local service area.  In addition, the company launched commercial DSL services in eight new markets and is now providing these services in 20 major markets outside its local service area.  The company is on track to offer commercial local broadband access and DSL services in 25 markets by the end of 2001.

 

Qwest Cyber.Solutions (QCS) was awarded nearly $60 million in Applications Service Provider (ASP) contracts with new customers during the quarter, while 30 percent of the company’s existing ASP customers increased or expanded the services they receive.  To date, QCS has secured the three largest reported ASP contracts in the industry.

 

Qwest also announced its newest CyberCenter Internet hosting facility in Dallas. Qwest now operates a total of 15 U.S. CyberCenters, providing customers with complex Web hosting and managed applications services as well as high-speed links to Qwest's global broadband Internet network. 

 

 

SERVICE IMPROVEMENT AND LONG-DISTANCE RE-ENTRY

During the quarter, Qwest continued to see positive results from initiatives to improve customer service and re-enter the long-distance business in the 14-state local service area. 

 

The company’s first-quarter 2001 service results in the 14-state local service area were the best in five to seven years for small business and residential customers.  Qwest service data at the end of the first quarter 2001 for this category showed:

 

·        The number of customers who had been waiting more than 30 days for the installation of their first telephone line reached their lowest levels in seven years – almost 80 percent fewer than March 2000

·        In six states no customers waited more than 30 days for the installation of their first telephone line

·        Nearly 99 percent of 5.1 million installation commitments were met on time – the best results in five years

·        About 96 percent of total repair commitments were met on time – the best results in five years

·        Repeat repairs within 30 days decreased more than seven percent from first quarter 2000

·        About 89 percent of service outages were repaired in less than 24 hours – up 77 percent from a year ago -- the best customer service results on record

 

Qwest’s internal service results are consistent with a recently released Federal Communications Commission (FCC) Service Quality report for 2000, which showed that among 12 major communications companies:

 

·        Qwest was third in meeting its installation commitments to residential customers

·        Qwest was second in completing 16.5 million residential installations within one day (on average) of the customer placing the order

·        Qwest was second in taking an average of only 19 hours to fix residential service outages.

 

Qwest also has achieved two significant milestones in its efforts to re-enter the long-distance business in the 14 Western states where it provides local service.   First, Qwest announced that it had begun region-wide independent testing of its operational support systems (OSS), a critical FCC checklist item.  Thirteen of the states in Qwest’s local service area are participating in the test -- the fourteenth state, Arizona, is conducting its own test separately.  Both tests should end in mid-summer 2001. 

 

The company also has completed 75 percent of the state workshops that evaluate Qwest’s compliance with rules to re-enter the long-distance business.  Both the OSS testing and the state workshops are scheduled to be completed this summer.

 

Qwest expects to file with the FCC an application for approval to offer long-distance services in one of its 14 states by late summer and to file applications for the remaining states later in 2001 and in early 2002.   After the first application is filed, Qwest’s OSS multi-state testing process is expected to accelerate FCC approval of the applications for the remaining states.

 

About Qwest

Qwest Communications International Inc. (NYSE: Q) is a leader in reliable, scalable and secure broadband Internet-based data, voice and image communications for businesses and consumers. The Qwest Macro Capacity® Fiber Network, designed with the newest optical networking equipment for speed and efficiency, spans more than 106,000 miles globally. For more information, please visit the Qwest web site at http://www.qwest.com/.

 

# # #

 

As previously announced, Qwest will host a conference call with the investment community later this morning at 9:00 a.m. (Eastern time).  On the call, Joseph P. Nacchio, chairman and CEO, and Robin R. Szeliga, executive vice president and CFO, will provide the company's perspective on the business and first quarter results.  The call will be available on a Web broadcast at http://www.qwest.com/about/ir/

 

This release may contain projections and other forward-looking statements that involve risks and uncertainties. These statements may differ materially from actual future events or results.  Readers are referred to the documents filed by Qwest with the Securities and Exchange Commission, specifically the most recent reports which identify important risk factors that could cause actual results to differ from those contained in the forward-looking statements, including potential fluctuations in quarterly results, volatility of Qwest’s stock price, intense competition in the communications services market, changes in demand for Qwest’s products and services, dependence on new product development and acceleration of the deployment of advanced new services, such as broadband data, wireless and video services, which could require substantial expenditure of financial and other resources in excess of contemplated levels, higher than anticipated employee levels, capital expenditures and operating expenses, rapid and significant changes in technology and markets, adverse changes in the regulatory or legislative environment affecting Qwest’s business and delays in Qwest’s ability to provide interLATA services within its 14-state local service territory, failure to maintain rights of way, and failure to achieve the projected synergies and financial results expected to result from the acquisition of U S WEST timely or at all and difficulties in combining the operations of Qwest and U S WEST.  This release may include analysts’ estimates and other information prepared by third parties for which Qwest assumes no responsibility.  Qwest undertakes no obligation to review or confirm analysts’ expectations or estimates or to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

 

The Qwest logo is a registered trademark of, and CyberCenter is a service mark of, Qwest Communications International Inc. in the U.S. and certain other countries.

 

Contacts:        Media Contact:                                  Investor Contact:     

Matt Barkett                                         Lee Wolfe                               

303-992-2085                                      800-567-7296             

 matt.barkett@qwest.com                 IR@qwest.com         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


ATTACHMENT A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QWEST COMMUNICATIONS INTERNATIONAL INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (1) – PRO FORMA NORMALIZED

 

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 March 31,

 

%

 

 

 

 

 2001

 

 

2000

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING REVENUES

 

 

 

 

 

 

 

 

 

Commercial services

$

2,749 

 

$

2,173 

 

     26.5 

 

 

Consumer and small business services

 

1,684 

 

 

1,640 

 

       2.7 

 

 

Directory services

 

342 

 

 

347 

 

       (1.4)

 

 

Switched access services

 

276 

 

 

357 

 

     (22.7)

 

 

Total operating revenues

 

5,051 

 

 

4,517 

 

      11.8 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Cost of sales

 

1,900 

 

 

1,624 

 

     17.0 

 

 

Selling, general and administrative

 

1,154 

 

 

1,169 

 

       (1.3) 

 

 

EBITDA

 

1,997 

 

 

1,724 

 

     15.8 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

832 

 

 

625 

 

      33.1 

 

 

Goodwill and other intangible amortization

 

319 

 

 

317 

 

        0.6 

 

 

Operating income

 

846 

 

 

782 

 

        8.2 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSE

 

 

 

 

 

 

 

 

 

Interest expense

 

338  

 

 

249 

 

      35.7 

 

 

Other expense-net

 

20 

 

 

             4

 

   400.0

 

 

Total other expense-net

 

358 

 

 

253 

 

      41.5 

 

 

Income before income taxes

 

488 

 

 

529 

 

        (7.8) 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

270 

 

 

290 

 

        (6.9)  

 

 

NET INCOME

$

218 

 

$

239 

 

        (8.8) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.13 

 

$

0.15 

 

(13.3) 

 

 

 

 

 

 

 

 

 

 

 

 

Basic average shares outstanding

 

1,656 

 

 

1,629 

 

          1.7 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

$

0.13 

 

$

0.14 

 

 (7.1) 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted average shares outstanding

 

1,674 

 

 

1,679 

 

 (0.3) 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted cash earnings per share (2)

$

0.30 

 

$

0.31 

 

 (3.2) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The condensed consolidated pro forma normalized statements give retroactive effect as though the

 

merger of Qwest and U S WEST, Inc. had occurred as of the beginning of the periods presented.  Shares

 

outstanding and earnings per share have been restated to give retroactive effect to the exchange ratio

 

resulting from the Merger. In addition, results have been adjusted to eliminate the impacts of non-recurring

 

items, such as merger costs, gains/losses on the sale of investments, change in the market value of

 

investments, the one-time write-down of investments, and the elimination of in-region long-distance activity.

 

The Merger has been accounted for as a purchase transaction. The purchase price allocation is preliminary

 

and is subject to change. Accordingly, net earnings and earnings per share are subject to change.

 

Certain reclassifications have been made to prior periods to conform to the current presentation.

 

 

 

(2)  Diluted cash earnings per share represent diluted earnings per share adjusted to add back the after-

 

tax amortization of goodwill and other intangible assets resulting from the Merger.

 

ATTACHMENT B

 

 

 

 

 

 

 

 

QWEST COMMUNICATIONS INTERNATIONAL INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

In millions                  

 

2001

 

2000

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

306

$

154

 

Accounts receivable – net

 

4,294

 

4,235

 

Inventories and supplies

 

302

 

275

 

Prepaid and other

 

864

 

712

 

 

 

 

 

 

 

    Total current assets

 

5,766

 

5,376

 

 

 

 

 

 

 

Property, plant and equipment - net

 

27,700

 

25,583

 

Investments

 

8,053

 

8,186

 

Goodwill and intangibles - net

 

32,224

 

32,327

 

Other assets - net

 

2,031

 

2,029

 

 

 

 

 

 

 

    Total assets

$

75,774

$

73,501

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term debt

$

4,103

$

3,645

 

Accounts payable

 

2,358

 

2,049

 

Accrued expenses and other current liabilities

 

3,514

 

3,806

 

Advance billings and customer deposits

 

379

 

393

 

 

 

 

 

 

 

    Total current liabilities

 

10,354

 

9,893

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

17,676

 

15,421

 

Post-retirement and other post-employment

 

 

 

 

 

 benefit obligations

 

      2,916

 

2,735

 

Deferred taxes, credits and other

 

4,172

 

4,148

 

 

 

 

 

 

 

Stockholders’ equity

 

40,656

 

41,304

 

 

 

 

 

 

 

    Total liabilities and

 

 

 

 

 

      stockholders’ equity

$

75,774

$

73,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ATTACHMENT C

 

 

 

 

 

 

 

 

QWEST COMMUNICATIONS INTERNATIONAL INC.

 

SELECTED CONSOLIDATED DATA

 

2000-2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

%

 

 

2001

 

2000

 

Change

 

 

 

 

 

 

 

 

DSL (in 14-state region):

 

 

 

 

 

 

  Subscribers (thousands)

306 

 

136 

 

   125.0% 

 

  DSL equipped central offices

303 

 

257 

 

     17.9% 

 

  Subscribers per equipped central office

1,012 

 

529 

 

     91.3% 

 

 

 

 

 

 

 

 

Wireless/PCS:

 

 

 

 

 

 

  Revenues (millions) 

$152 

 

$105 

 

       44.8% 

 

  Subscribers (thousands)

908 

 

600 

 

       51.3% 

 

  ARPU (dollars)

$50 

 

$54 

 

       (7.4%) 

 

  Penetration

4.88%

 

4.02%

 

       21.4% 

 

 

 

 

 

 

 

 

Capital expenditures (millions) 

$2,943 

 

$2,161 

 

       36.2% 

 

 

 

 

 

 

 

 

Access lines (thousands):

 

 

 

 

 

 

  Business

6,225 

 

5,899 

 

        5.5% 

 

  Consumer

11,946 

 

12,047 

 

       (0.8%) 

 

      Total access lines

18,171 

 

17,946 

 

         1.3% 

 

 

 

 

 

 

 

 

Voice grade equivalent access lines (thousands):

 

 

 

 

 

 

  Business

32,024 

 

23,839 

 

       34.3% 

 

  Consumer

12,807 

 

12,412 

 

         3.2% 

 

      Total voice grade equivalents

44,831 

 

36,251 

 

       23.7% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ATTACHMENT D

 

QWEST COMMUNICATIONS INTERNATIONAL INC.

 

SELECTED CONSOLIDATED DATA (1)

 

 

 

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 March 31,

 

%

 

 

 

 2001

 

 

2000

 

Change

 

OPERATING REVENUES

 

 

 

 

 

 

 

 

Commercial services

$

2,749 

 

$

1,207 

 

     127.8 

 

Consumer and small business services

 

1,684 

 

 

1,466 

 

       14.9 

 

Directory services

 

342 

 

 

347 

 

        (1.4)

 

Switched access services

 

276 

 

 

357 

 

      (22.7)

 

Total operating revenues

 

5,051 

 

 

3,377 

 

       49.6 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Cost of sales

 

1,900 

 

 

986 

 

       92.7 

 

Selling, general and administrative

 

1,154 

 

 

883 

 

       30.7 

 

EBITDA

 

1,997 

 

 

1,508 

 

       32.4 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

832 

 

 

586 

 

       42.0 

 

Goodwill and other intangible amortization

 

          319

 

 

             -

 

            -

 

Merger-related and other one time charges

 

          209

 

 

15 

 

  1,293.3 

 

Operating income

 

637 

 

 

907 

 

      (29.8) 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSE (INCOME)

 

 

 

 

 

 

 

 

Interest expense

 

338 

 

 

211 

 

      60.2 

 

Change in market value of   

 

 

 

 

 

 

 

 

financial instruments

 

           (23)

 

 

         129

 

   (117.8)

 

Gain on sales of investments

 

               -

 

 

           (79)

 

   100.0

 

One-time investment write-down

 

         139

 

 

             -

 

           -

 

Other expense (income)-net

 

20 

 

 

             (1)

 

                  2,100.0

 

Total other expense-net

 

474 

 

 

260 

 

       82.3 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

163

 

 

647

 

 (74.8) 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

144 

 

 

243 

 

 (40.7) 

 

 

 

 

 

 

 

 

 

 

Net income, before extraordinary item

$

19 

 

$

404 

 

 (95.3) 

 

 

 

 

 

 

 

 

 

 

Extraordinary item – early retirement of debt, net of tax

 

           (65)

 

 

               -

 

               -

 

 

 

 

 

 

 

 

 

 

NET INCOME(LOSS)

$

 (46)

 

$

           404

 

     (111.4)

 

 

 

 

 

 

 

 

 

 

Basic earnings(loss) per share (2)

$

        (0.03)

 

$

                           0.46

 

     (106.5)

 

 

 

 

 

 

 

 

 

 

Basic average shares outstanding (2)

 

        1,656

 

 

           877

 

        88.8

 

 

 

 

 

 

 

 

 

 

Diluted earnings(loss) per share (2)

$

        (0.03)

 

$

          0.45

 

     (106.7)

 

 

 

 

 

 

 

 

 

 

Diluted average shares outstanding (2)

 

        1,656

 

 

           889

 

        86.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share (2)

$

          0.00

 

$

          0.31

 

     (100.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The condensed consolidated statements of operations reflect the results of operations for U S WEST, Inc.

 

 

 

 

 

 

only (the accounting acquirer) for the three months ended March 31, 2000.  For the three months ended

 

 

 

 

 

 

March 31, 2001, the amounts reflect the results of operations for the merged Qwest entity.

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Earnings (loss) per share gives effect to the 1.72932 merger exchange ratio.