Quarterly Revenue Grew Nearly 12 Percent Over Pro
Forma 2000; EBITDA Growth of Nearly 16 Percent; Met or Exceeded Consensus of
Analysts’ Estimates for Revenue, EBITDA and EPS
First
Quarter Results Compared to Pro Forma First Quarter 2000:
·
Total
revenue grew nearly 12 percent to $5.05 billion
·
Internet
and data services revenue grew 44 percent and represents approximately 25
percent of total revenue and more than 45 percent of commercial
revenue
·
Commercial
revenue increased more than 26 percent
·
Total
EBITDA grew nearly 16 percent to $2 billion
·
EBITDA
margins increased 130 basis points from 38.2 percent to 39.5
percent
·
DSL
customers grew 125 percent over first quarter 2000 to more than
306,000
·
Wireless
customers grew to approximately 908,000
·
Activated
15th U.S. CyberCenter(sm) in Dallas for hosting and managed
applications
·
Achieved
best service performance results in five to seven years
·
Since
the acquisition of U S WEST, revenue per employee increased from $249,000 to
$310,000, a 24 percent improvement in productivity
DENVER,
April 24, 2001 —
Qwest Communications International Inc. (NYSE: Q), the broadband Internet
communications company, today announced record revenue and earnings before
interest, taxes, depreciation and amortization (EBITDA) for the first quarter of
2001. Total first quarter revenue
of $5.05 billion was an 11.8 percent increase versus pro forma normalized first
quarter 2000 revenue. First quarter
EBITDA grew 15.8 percent to $2 billion.
In addition, Qwest recorded pro forma normalized earnings per diluted
share of $0.13 for the quarter.
Qwest has met or exceeded the consensus of analysts’ estimates for the
sixteenth consecutive quarter.
“We
are extremely pleased with the results the Qwest team achieved during the
quarter. With our unique blend of
assets, Qwest is well positioned for future growth across all segments of the
communications marketplace,” said Joseph P. Nacchio, Qwest’s chairman and
CEO. “We believe the industry will
continue to provide solid growth opportunities in 2001, especially for our
broadband Internet and data services.
Qwest is well positioned to take advantage of that growth at the local,
national and global level.”
The
total revenue increase was driven by Internet and data services growth of 44
percent as demand for Qwest services remains robust. Digital subscriber line (DSL) growth
remained strong with an increase of more than 125 percent annually to more than
306,000 customers. Commercial services revenues increased 26.5 percent to $2.7
billion as Qwest continued to focus on the broadband Internet and data needs of
enterprise and wholesale customers. The company’s small business and consumer
units recorded services revenue growth of 6.3 percent, or 2.7 percent including
out-of-region long-distance results.
First
quarter EBITDA grew 15.8 percent to $2 billion as EBITDA margins expanded 130
basis points from 38.2 percent in first quarter 2000 to 39.5 percent in first
quarter 2001. This increase in
EBITDA margin resulted from continued tight cost controls and productivity
improvements, as well as merger-related synergies.
Compared
to first quarter 2000, gross margin decreased from 64.0 percent to 62.4 percent
in the first quarter of 2001.
Factors contributing to the decrease in gross margin include the increase
in revenues and investments in high-growth services; the impact of regulatory
access reform; and costs related to re-entry into the long-distance business in
Qwest’s 14- state local service area.
The company expects gross margins to remain near the current level
through the end of 2001.
Selling,
general and administrative costs (SG&A) improved as a percentage of revenue
from 25.9 percent in the first quarter of 2000 to 22.9 percent for first quarter
of 2001. SG&A improvements
resulted from strict cost controls and a reduction in payroll and
employee-related expenses. Since
the acquisition of U S WEST on June 30, 2000, annual revenue per employee
increased from $249,000 to $310,000, representing a 24 percent increase in
productivity.
“We
are very pleased with our strong operating and financial results for the
quarter. This solid performance
positions us well to achieve our growth rates for 2001,” said Robin R. Szeliga,
Qwest executive vice president and CFO.
“We achieved strong revenue and EBITDA growth for the quarter as our
focus on execution and investment for growth continued to produce results. For
the second quarter of 2001 we expect revenue to increase between 12 percent and
13 percent compared to pro forma second quarter 2000.”
Qwest
also reconfirmed its financial
targets for 2001 of $21.3 to $21.7 billion in revenue and $8.5 to $8.7 billion
in EBITDA. As a result of
increased discounts from suppliers and other procurement synergies, Qwest
expects capital expenditures for 2001 of $9.2 billion, $300 million less than
previous estimates.
On a pro forma normalized basis and excluding merger-related and non-recurring items, the company recorded first quarter net earnings of $218 million, or $0.13 per diluted share, compared to net earnings of $239 million, or $0.14 per diluted share, a year ago. The decrease reflects increases in both interest expense and depreciation following Qwest’s continued investment for growth. On a cash earnings per diluted share basis, the company reported $0.30 for the first quarter of 2001 versus cash earnings per share in the first quarter of 2000 of $0.31.
The information above has been presented on a pro forma normalized basis to exclude the revenue from Qwest’s divested interLATA (local access transport area) business in its local service area and charges from merger-related and other one-time items. The merger-related and non-recurring items included severance costs, a write-down of investments and premiums paid to retire high-interest notes.
Qwest continued to win national and global
business accounts with its portfolio of broadband Internet applications and
communications services. Global
business markets achieved more than $1 billion in new contracted sales, up more
than 30 percent from the fourth quarter of 2000. Over 60 percent of new global business
sales were for broadband Internet and data services with such companies as U.S.
Bancorp, Hewlett-Packard and Target Corp.
The company continued to successfully penetrate
the government and education sectors and recorded key wins with the states of
Arizona and Georgia and the University of Utah. In Arizona, Qwest was awarded a $100
million contract to construct and support high-speed local area broadband
networks that will provide Internet access to Arizona's 228 public school
districts, giving children the opportunity to learn school lessons using the
Internet.
As
Qwest is opening its markets to competitors, it continues to see strong demand
for its small-business and consumer communications services. Small business
sales hit an all-time monthly high during the quarter, based on growth in
bundles, Qwest DSL and Qwest wireless services. Sales of small business bundles grew
approximately 117 percent during the first quarter of 2001, with nine percent of
Qwest’s small business customers now opting for bundled services. Through the first quarter, 28 percent of
Qwest consumers subscribed to a bundled service -- a 44 percent increase over
the first quarter of 2000. Qwest
has also seen an increase in the average revenue per account of 32 percent since
the introduction of bundles two years ago.
To
ensure continued success in the small business and consumer markets, Qwest has
split the operations between two executives. James
A. Smith will continue to serve as Qwest’s executive vice president of consumer
markets, while Clifford S. Holtz was appointed earlier this month as Qwest’s
executive vice president of small business markets. The additional executive focus will
allow Qwest to exploit unrealized potential for Qwest services in both consumer
and small business markets.
Internet and data services revenue grew 44 percent and now
represents approximately 25 percent of total revenue. Strong growth was realized in the following
areas: Web hosting, dedicated Internet access (DIA), DSL, virtual private
network (VPN), Internet professional services and other data services. During the quarter Qwest was awarded
communications services contracts from ADP, Capital One, United Artists
Theatres, Invesco Funds, and Gateway.
Qwest
activated approximately 51,000 DSL customers during the quarter and had more
than 306,000 DSL customers at the end of the quarter, up 125 percent from the
end of the first quarter of 2000 and 20 percent from the end of the fourth
quarter of 2000. Qwest is on target to achieve its objective of doubling the
number of DSL subscribers to 500,000 by the end of 2001 and continues to lead
the industry with more than 1,000 customers per central office with DSL-equipped
facilities.
During the quarter
Qwest began offering local broadband access services to commercial customers in
Boston and Philadelphia. Qwest now
provides local broadband services in 13 markets outside of its 14-state local
service area. In addition, the
company launched commercial DSL services in eight new markets and is now
providing these services in 20 major markets outside its local service
area. The company is on track
to offer commercial local broadband access and DSL services in 25
markets by the end of 2001.
Qwest Cyber.Solutions (QCS) was
awarded nearly $60 million in Applications Service Provider (ASP) contracts with
new customers during the quarter, while 30 percent of the company’s existing ASP
customers increased or expanded the services they receive. To date, QCS has secured the three
largest reported ASP contracts in the industry.
Qwest also announced its newest CyberCenter
Internet hosting facility in Dallas. Qwest now operates a total of 15 U.S.
CyberCenters, providing customers with complex Web hosting and managed
applications services as well as high-speed links to Qwest's global broadband
Internet network.
SERVICE
IMPROVEMENT AND LONG-DISTANCE RE-ENTRY
During the
quarter, Qwest continued to see positive results from initiatives to improve
customer service and re-enter the long-distance business in the 14-state local
service area.
The company’s first-quarter 2001 service results in the 14-state local service area were the best in five to seven years for small business and residential customers. Qwest service data at the end of the first quarter 2001 for this category showed:
· The number of customers who had been waiting more than 30 days for the installation of their first telephone line reached their lowest levels in seven years – almost 80 percent fewer than March 2000
· In six states no customers waited more than 30 days for the installation of their first telephone line
· Nearly 99 percent of 5.1 million installation commitments were met on time – the best results in five years
· About 96 percent of total repair commitments were met on time – the best results in five years
· Repeat repairs within 30 days decreased more than seven percent from first quarter 2000
· About 89 percent of service outages were repaired in less than 24 hours – up 77 percent from a year ago -- the best customer service results on record
Qwest’s internal
service results are consistent with a recently released Federal Communications
Commission (FCC) Service Quality report for 2000, which showed that among 12
major communications companies:
·
Qwest
was third in meeting its installation commitments to residential
customers
·
Qwest was second in
completing 16.5 million residential installations within one day (on average) of
the customer placing the order
·
Qwest was second in
taking an average of only 19 hours to fix residential service
outages.
Qwest also
has achieved two significant milestones in its efforts to re-enter the
long-distance business in the 14 Western states where it provides local
service. First, Qwest announced that it
had begun region-wide independent testing of its operational support systems
(OSS), a critical FCC checklist item.
Thirteen of the states in Qwest’s local service area are participating in
the test -- the fourteenth state, Arizona, is conducting its own test
separately. Both tests should end
in mid-summer 2001.
The company
also has completed 75 percent of the state workshops that evaluate Qwest’s
compliance with rules to re-enter the long-distance business. Both the OSS testing and the state
workshops are scheduled to be completed this summer.
Qwest expects to file
with the FCC an application for approval to offer long-distance services in one
of its 14 states by late summer and to file applications for the remaining
states later in 2001 and in early 2002. After
the first application is filed, Qwest’s OSS multi-state testing process is
expected to accelerate FCC approval of the applications for the remaining
states.
About
Qwest
Qwest
Communications International Inc. (NYSE: Q) is a leader in reliable, scalable
and secure broadband Internet-based data, voice and image communications for
businesses and consumers. The Qwest Macro Capacity® Fiber Network, designed with
the newest optical networking equipment for speed and efficiency, spans more
than 106,000 miles globally. For more information, please visit the Qwest web
site at http://www.qwest.com/.
# # #
As previously announced, Qwest will host a conference call
with the investment community later this morning at 9:00 a.m. (Eastern
time). On the call, Joseph P.
Nacchio, chairman and CEO, and Robin R. Szeliga, executive vice president and
CFO, will provide the company's perspective on the business and first quarter
results. The call will be available
on a Web broadcast at http://www.qwest.com/about/ir/
This release may
contain projections and other forward-looking statements that involve
risks and uncertainties. These statements may differ materially from actual
future events or results. Readers
are referred to the documents filed by Qwest with the Securities and Exchange
Commission, specifically the most recent reports which identify important risk
factors that could cause actual results to differ from those contained in the
forward-looking statements, including potential fluctuations in quarterly
results, volatility of Qwest’s stock price, intense competition in the
communications services market, changes in demand for Qwest’s products and
services, dependence on new product development and acceleration of the
deployment of advanced new services, such as broadband data, wireless and video
services, which could require substantial expenditure of financial and other
resources in excess of contemplated levels, higher than anticipated employee levels, capital
expenditures and operating expenses, rapid and significant changes in
technology and markets, adverse changes in the regulatory or legislative
environment affecting Qwest’s business and delays in Qwest’s ability to provide
interLATA services within its 14-state local service territory, failure to
maintain rights of way, and failure to achieve the projected synergies and
financial results expected to result from the acquisition of U S WEST timely or
at all and difficulties in combining the operations of Qwest and U S WEST. This release may include analysts’
estimates and other information prepared by third parties for which Qwest
assumes no responsibility. Qwest
undertakes no obligation to review or confirm analysts’ expectations or
estimates or to release publicly any revisions to any forward-looking statements
to reflect events or circumstances after the date hereof or to reflect the
occurrence of unanticipated events.
The
Qwest logo is a registered trademark of, and CyberCenter is a service mark of,
Qwest Communications International Inc. in the U.S. and certain other
countries.
Contacts:
Media Contact:
Investor Contact:
Matt Barkett
Lee Wolfe
303-992-2085
800-567-7296
matt.barkett@qwest.com
IR@qwest.com
ATTACHMENT
A |
| |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||
QWEST COMMUNICATIONS INTERNATIONAL
INC. |
| |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (1) – PRO FORMA
NORMALIZED |
| |||||||||||||||||||||||||||||||||||||||||||||||
(IN
MILLIONS, EXCEPT PER SHARE AMOUNTS) |
| |||||||||||||||||||||||||||||||||||||||||||||||
(UNAUDITED) |
| |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
|
|
Three
Months Ended |
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
March 31, |
|
% |
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
2001 |
|
|
2000 |
|
Change |
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
OPERATING
REVENUES |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
Commercial
services |
$ |
2,749 |
|
$ |
2,173 |
|
26.5 |
|
| |||||||||||||||||||||||||||||||||||||||
Consumer
and small business services |
|
1,684 |
|
|
1,640 |
|
2.7
|
|
| |||||||||||||||||||||||||||||||||||||||
Directory
services |
|
342 |
|
|
347 |
|
(1.4) |
|
| |||||||||||||||||||||||||||||||||||||||
Switched
access services |
|
276 |
|
|
357 |
|
(22.7) |
|
| |||||||||||||||||||||||||||||||||||||||
Total
operating revenues |
|
5,051 |
|
|
4,517 |
|
11.8 |
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
OPERATING
EXPENSES |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
Cost
of sales |
|
1,900 |
|
|
1,624 |
|
17.0 |
|
| |||||||||||||||||||||||||||||||||||||||
Selling,
general and administrative |
|
1,154 |
|
|
1,169 |
|
(1.3)
|
|
| |||||||||||||||||||||||||||||||||||||||
EBITDA |
|
1,997 |
|
|
1,724 |
|
15.8 |
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
Depreciation |
|
832 |
|
|
625 |
|
33.1 |
|
| |||||||||||||||||||||||||||||||||||||||
Goodwill
and other intangible amortization |
|
319 |
|
|
317 |
|
0.6
|
|
| |||||||||||||||||||||||||||||||||||||||
Operating
income |
|
846 |
|
|
782 |
|
8.2
|
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
OTHER
EXPENSE |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
Interest
expense |
|
338
|
|
|
249 |
|
35.7 |
|
| |||||||||||||||||||||||||||||||||||||||
Other
expense-net |
|
20 |
|
|
4 |
|
400.0 |
|
| |||||||||||||||||||||||||||||||||||||||
Total
other expense-net |
|
358 |
|
|
253 |
|
41.5 |
|
| |||||||||||||||||||||||||||||||||||||||
Income
before income taxes |
|
488 |
|
|
529 |
|
(7.8)
|
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
Income
tax provision |
|
270 |
|
|
290 |
|
(6.9) |
|
| |||||||||||||||||||||||||||||||||||||||
NET
INCOME |
$ |
218 |
|
$ |
239 |
|
(8.8)
|
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
Basic
earnings per share |
$ |
0.13 |
|
$ |
0.15 |
|
(13.3) |
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
Basic
average shares outstanding |
|
1,656 |
|
|
1,629 |
|
1.7
|
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
Diluted
earnings per share |
$ |
0.13 |
|
$ |
0.14 |
|
(7.1) |
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
Diluted
average shares outstanding |
|
1,674 |
|
|
1,679 |
|
(0.3) |
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
Diluted
cash earnings per share (2) |
$ |
0.30 |
|
$ |
0.31 |
|
(3.2) |
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||
(1)
The condensed consolidated pro forma normalized statements give
retroactive effect as though the |
| |||||||||||||||||||||||||||||||||||||||||||||||
merger
of Qwest and U S WEST, Inc. had occurred as of the beginning of the
periods presented.
Shares |
| |||||||||||||||||||||||||||||||||||||||||||||||
outstanding
and earnings per share have been restated to give retroactive effect to
the exchange ratio |
| |||||||||||||||||||||||||||||||||||||||||||||||
resulting
from the Merger. In addition, results have been adjusted to eliminate the
impacts of non-recurring |
| |||||||||||||||||||||||||||||||||||||||||||||||
items,
such as merger costs, gains/losses on the sale of investments, change in
the market value of |
| |||||||||||||||||||||||||||||||||||||||||||||||
investments,
the one-time write-down of investments, and the elimination of in-region
long-distance activity. |
| |||||||||||||||||||||||||||||||||||||||||||||||
The
Merger has been accounted for as a purchase transaction. The purchase
price allocation is preliminary |
| |||||||||||||||||||||||||||||||||||||||||||||||
and
is subject to change. Accordingly, net earnings and earnings per share are
subject to change. |
| |||||||||||||||||||||||||||||||||||||||||||||||
Certain
reclassifications have been made to prior periods to conform to the
current presentation. |
| |||||||||||||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||||||||||||
(2) Diluted cash earnings per share
represent diluted earnings per share adjusted to add back the
after- |
| |||||||||||||||||||||||||||||||||||||||||||||||
tax
amortization of goodwill and other intangible assets resulting from the
Merger. |
| |||||||||||||||||||||||||||||||||||||||||||||||
ATTACHMENT
B |
| |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
QWEST
COMMUNICATIONS INTERNATIONAL INC. |
| |||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS |
| |||||||||||||||||||||||||||||||||||||||||||||||
(UNAUDITED) |
| |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
|
|
March
31, |
|
December
31, |
| |||||||||||||||||||||||||||||||||||||||||||
In millions |
|
2001 |
|
2000 |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
ASSETS |
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Current
assets: |
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Cash
and cash equivalents |
$ |
306
|
$ |
154 |
| |||||||||||||||||||||||||||||||||||||||||||
Accounts
receivable – net |
|
4,294
|
|
4,235 |
| |||||||||||||||||||||||||||||||||||||||||||
Inventories
and supplies |
|
302
|
|
275 |
| |||||||||||||||||||||||||||||||||||||||||||
Prepaid
and other |
|
864 |
|
712 |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Total current
assets |
|
5,766 |
|
5,376 |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Property,
plant and equipment - net |
|
27,700 |
|
25,583 |
| |||||||||||||||||||||||||||||||||||||||||||
Investments |
|
8,053 |
|
8,186 |
| |||||||||||||||||||||||||||||||||||||||||||
Goodwill
and intangibles - net |
|
32,224 |
|
32,327 |
| |||||||||||||||||||||||||||||||||||||||||||
Other
assets - net |
|
2,031 |
|
2,029 |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Total
assets |
$ |
75,774 |
$ |
73,501 |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’
EQUITY |
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Current
liabilities: |
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Short-term
debt |
$ |
4,103 |
$ |
3,645 |
| |||||||||||||||||||||||||||||||||||||||||||
Accounts
payable |
|
2,358 |
|
2,049 |
| |||||||||||||||||||||||||||||||||||||||||||
Accrued
expenses and other current liabilities |
|
3,514 |
|
3,806 |
| |||||||||||||||||||||||||||||||||||||||||||
Advance
billings and customer deposits |
|
379 |
|
393 |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Total current
liabilities |
|
10,354 |
|
9,893 |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Long-term
debt |
|
17,676 |
|
15,421 |
| |||||||||||||||||||||||||||||||||||||||||||
Post-retirement
and other post-employment |
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
benefit
obligations |
|
2,916 |
|
2,735 |
| |||||||||||||||||||||||||||||||||||||||||||
Deferred
taxes, credits and other |
|
4,172 |
|
4,148 |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Stockholders’
equity |
|
40,656 |
|
41,304 |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Total liabilities
and |
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity |
$ |
75,774 |
$ |
73,501 |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
ATTACHMENT
C |
| |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
QWEST
COMMUNICATIONS INTERNATIONAL INC. |
| |||||||||||||||||||||||||||||||||||||||||||||||
SELECTED
CONSOLIDATED DATA |
| |||||||||||||||||||||||||||||||||||||||||||||||
2000-2001 |
| |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As
of and for the |
|
|
| ||||||||||||||||||||||||||||||||||||||||||||
|
Three
Months Ended |
|
|
| ||||||||||||||||||||||||||||||||||||||||||||
|
March
31, |
|
% |
| ||||||||||||||||||||||||||||||||||||||||||||
|
2001 |
|
2000 |
|
Change |
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
DSL
(in 14-state region): |
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
Subscribers
(thousands) |
306 |
|
136 |
|
125.0% |
| ||||||||||||||||||||||||||||||||||||||||||
DSL equipped central
offices |
303 |
|
257 |
|
17.9% |
| ||||||||||||||||||||||||||||||||||||||||||
Subscribers per equipped central
office |
1,012 |
|
529 |
|
91.3% |
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
Wireless/PCS: |
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
Revenues (millions) |
$152 |
|
$105 |
|
44.8%
|
| ||||||||||||||||||||||||||||||||||||||||||
Subscribers
(thousands) |
908 |
|
600 |
|
51.3%
|
| ||||||||||||||||||||||||||||||||||||||||||
ARPU
(dollars) |
$50 |
|
$54 |
|
(7.4%)
|
| ||||||||||||||||||||||||||||||||||||||||||
Penetration |
4.88% |
|
4.02% |
|
21.4%
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
Capital
expenditures (millions)
|
$2,943 |
|
$2,161 |
|
36.2%
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
Access
lines (thousands): |
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
Business |
6,225 |
|
5,899 |
|
5.5%
|
| ||||||||||||||||||||||||||||||||||||||||||
Consumer |
11,946 |
|
12,047 |
|
(0.8%)
|
| ||||||||||||||||||||||||||||||||||||||||||
Total
access lines |
18,171 |
|
17,946 |
|
1.3%
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
Voice
grade equivalent access lines (thousands): |
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
Business |
32,024 |
|
23,839 |
|
34.3%
|
| ||||||||||||||||||||||||||||||||||||||||||
Consumer |
12,807 |
|
12,412 |
|
3.2%
|
| ||||||||||||||||||||||||||||||||||||||||||
Total
voice grade equivalents |
44,831 |
|
36,251 |
|
23.7%
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
ATTACHMENT
D |
| |||||||||||||||||||||||||||||||||||||||||||||||
QWEST
COMMUNICATIONS INTERNATIONAL INC. |
| |||||||||||||||||||||||||||||||||||||||||||||||
SELECTED
CONSOLIDATED DATA (1) |
| |||||||||||||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||||||||||||
(IN
MILLIONS, EXCEPT PER SHARE AMOUNTS) |
| |||||||||||||||||||||||||||||||||||||||||||||||
(UNAUDITED) |
| |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
|
|
Three
Months Ended |
|
|
| |||||||||||||||||||||||||||||||||||||||||||
|
|
March 31, |
|
% |
| |||||||||||||||||||||||||||||||||||||||||||
|
|
2001 |
|
|
2000 |
|
Change |
| ||||||||||||||||||||||||||||||||||||||||
OPERATING
REVENUES |
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Commercial
services |
$ |
2,749 |
|
$ |
1,207 |
|
127.8 |
| ||||||||||||||||||||||||||||||||||||||||
Consumer
and small business services |
|
1,684 |
|
|
1,466 |
|
14.9
|
| ||||||||||||||||||||||||||||||||||||||||
Directory
services |
|
342 |
|
|
347 |
|
(1.4) |
| ||||||||||||||||||||||||||||||||||||||||
Switched
access services |
|
276 |
|
|
357 |
|
(22.7) |
| ||||||||||||||||||||||||||||||||||||||||
Total
operating revenues |
|
5,051 |
|
|
3,377 |
|
49.6
|
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
OPERATING
EXPENSES |
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Cost
of sales |
|
1,900 |
|
|
986 |
|
92.7
|
| ||||||||||||||||||||||||||||||||||||||||
Selling,
general and administrative |
|
1,154 |
|
|
883 |
|
30.7
|
| ||||||||||||||||||||||||||||||||||||||||
EBITDA |
|
1,997 |
|
|
1,508 |
|
32.4
|
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Depreciation |
|
832 |
|
|
586 |
|
42.0
|
| ||||||||||||||||||||||||||||||||||||||||
Goodwill
and other intangible amortization |
|
319 |
|
|
- |
|
- |
| ||||||||||||||||||||||||||||||||||||||||
Merger-related
and other one time charges |
|
209 |
|
|
15 |
|
1,293.3 |
| ||||||||||||||||||||||||||||||||||||||||
Operating
income |
|
637 |
|
|
907 |
|
(29.8)
|
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
OTHER
EXPENSE (INCOME) |
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Interest
expense |
|
338 |
|
|
211 |
|
60.2 |
| ||||||||||||||||||||||||||||||||||||||||
Change
in market value of
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
financial
instruments |
|
(23) |
|
|
129 |
|
(117.8) |
| ||||||||||||||||||||||||||||||||||||||||
Gain
on sales of investments |
|
- |
|
|
(79) |
|
100.0 |
| ||||||||||||||||||||||||||||||||||||||||
One-time
investment write-down |
|
139 |
|
|
- |
|
- |
| ||||||||||||||||||||||||||||||||||||||||
Other
expense (income)-net |
|
20 |
|
|
(1) |
|
2,100.0 |
| ||||||||||||||||||||||||||||||||||||||||
Total
other expense-net |
|
474 |
|
|
260 |
|
82.3
|
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Income
before income taxes |
|
163 |
|
|
647 |
|
(74.8) |
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Income
tax provision |
|
144 |
|
|
243 |
|
(40.7) |
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Net
income, before extraordinary item |
$ |
19 |
|
$ |
404 |
|
(95.3) |
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Extraordinary
item – early retirement of debt, net of tax |
|
(65) |
|
|
- |
|
- |
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
NET
INCOME(LOSS) |
$ |
(46) |
|
$ |
404 |
|
(111.4) |
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Basic
earnings(loss) per share (2) |
$ |
(0.03) |
|
$ |
0.46 |
|
(106.5) |
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Basic
average shares outstanding (2) |
|
1,656 |
|
|
877 |
|
88.8 |
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Diluted
earnings(loss) per share (2) |
$ |
(0.03) |
|
$ |
0.45 |
|
(106.7) |
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||
Diluted
average shares outstanding (2) |
|
1,656 |
|
|
889 |
|
86.3 |
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||
Dividends
per share (2) |
$ |
0.00 |
|
$ |
0.31 |
|
(100.0) |
|
|
|
| |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
(1)
The condensed consolidated statements of operations reflect the results of
operations for U S WEST, Inc. |
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
only
(the accounting acquirer) for the three months ended March 31, 2000. For the three months
ended |
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
March
31, 2001, the amounts reflect the results of operations for the merged
Qwest entity. |
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||
(2)
Earnings (loss) per share gives effect to the 1.72932 merger exchange
ratio. |
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||