85
FLEXIGROUP LIMITED FINANCIAL REPORT 2011
Summaries of options, performance rights and deferred shares granted under the plan:
2011
Vested and
Balance
Granted
Exercised
Forfeited
Balance exercisable
at start of during the during the during the
at end of at the end of
Expiry
Exercise
the period
period
period
period
the period
the period
Grant date
date
price
Number
Number
Number
Number
Number
Number
Consolidated and parent entity – 2011
8/12/06
31/12/11
31/12/12
$1.98** 11,861,518
–
– 471,746* 12,333,264 12,333,264
19/4/07
31/12/11
31/12/12
$2.91** 746,218
–
–
– 746,218 746,218
31/8/07
31/12/12
31/12/13
$2.51** 283,346
–
–
(32,251) 251,095
–
2/10/07
31/12/11
31/12/12
$2.47**
137,058
–
–
–
137,058
137,058
29/11/07
31/12/12
$0.00 2,174,820
–
– (1,719,506)* 455,314
–
28/12/07
31/12/12
31/12/13
$1.93**
11,518
–
–
–
11,518
–
16/1/08
31/12/11
31/12/12
$1.57** 31,942
–
–
–
31,942
31,942
3/4/08
31/12/12
31/12/13
$0.00 3,724,014
– (2,887,059)
(7,259) 829,696 70,446
1/10/08
31/12/12
31/12/13
$0.00
1,613,672
– (1,132,455) (145,000) 336,217
–
27/11/08
2/12/18
$0.00 1,960,000
–
–
(75,000) 1,885,000
–
23/12/08
23/12/18
$0.00 7,500,000
–
–
– 7,500,000
–
17/2/09
31/12/12
$0.00 780,819
– (300,000)
– 480,819
–
31/3/09
29/6/19
$0.00 450,000
–
–
– 450,000
–
29/4/09
31/12/13
31/12/14
$0.00 200,000
–
–
– 200,000
–
29/6/09
29/6/19
$0.00 1,037,500
–
–
– 1,037,500
–
1/11/09
31/12/14
$0.00 655,000
–
–
(50,000) 605,000
–
1/1/10
31/12/12
31/12/13
$0.00 407,500
– (190,000) (10,000) 207,500
–
30/6/10
31/12/14
$0.00 65,000
–
–
– 65,000
–
15/9/10
31/12/14
$0.00
– 3,320,000
–
– 3,320,000
–
15/9/10
15/9/17
$0.00
– 570,000
–
(40,000) 530,000
–
8/6/11
8/6/18
$0.00
– 394,500
–
– 394,500
–
14/6/11
31/12/14
31/12/15
31/12/16
$0.00
–
1,271,500
–
–
1,271,500
–
14/6/11
31/12/16
$2.11
– 3,220,500
–
– 3,220,500
–
Total
33,639,925 8,776,500 (4,509,514) (1,607,270) 36,299,641 13,318,928
Weighted average exercise price
$0.80
$0.77
$0.95
* There was a net adjustment of 471,746 options/rights between plans during the 2011 year. This has been adjusted in the forfeited
column above.
** Options issued prior to February 2010, exercise prices have been adjusted to refect the impact of the 2010 capital raising in accordance
with section 9 of the FlexiGroup Long Term Incentive Plan.