Page 97 - Forterra

SEO Version

95
NOTES TO THE
FINANCIAL STATEMENTS
25 AMOUNT AVAILABLE FOR DISTRIBUTION
2012
2011
$’000
$’000
Reconciliation from net profit to distribution to Unitholders
Amount from operations before distribution at the beginning of the year
(2,881)
Net profit attributable to Unitholders of the Trust
42,417
136,061
Distribution adjustments (Note A)
(55,653)
(138,942)
Amount from operations available/(unavailable) for distribution
to Unitholders at the end of the year
(16,117)
(2,881)
Realised gains available for distribution to Unitholders
at the beginning of the year (Note B)
5,802
24,898
Less: Distribution made during the year
(19,096)
Amount from realised gains available for distribution
to Unitholders at the end of the year
5,802
5,802
For the year ended 31 December 2011, an interim distribution of 5 cents per unit was approved by
the Board of Directors of the Trustee-Manager. The said distribution of S$12.7 million was paid in
September 2011. The distributions for the year comprise:
2012
2011
$’000
$’000
Distribution from operations
Distribution from realised gains (Note B)
19,096
19,096
Note A:
Adjustment items
– Depreciation of property, plant and equipment*
367
339
– Deferred tax expense*
26,290
62,607
– Amortisation of transaction costs for bank loans and
convertible debt securities
4,882
3,561
– Difference between the convertible debt interests at the
effective interest rates and at the nominal interest rates
8,209
5,697
– Unrealised foreign exchange (gain)/loss
(30,666)
5,159
– Changes in fair value of investment properties*
(66,371)
(216,242)
– Changes in fair value of financial derivatives
1,084
(360)
– Equity-settled unit-based expenses
552
297
Distribution adjustments
(55,653)
(138,942)
*
adjusted for non-controlling interests’ share of such adjustment items