| | | | ||
Net revenues | $429,009 | $406,650 | $233,633 | $134,366 | 69,020 |
Cost of revenues | 238,808 | 198,841 | 108,057 | 60,939 | 29,333 |
Gross profit | 190,201 | 207,809 | 125,576 | 73,427 | 39,687 |
As a percent of revenues | 44.3% | 51.1 % | 53.7% | 54.6% | 57.5% |
Operating expenses: | |||||
Research and development | 69,405 | 53,841 | 28,223 | 16,396 | 8,276 |
As a percent of revenues | 16.2% | 13.2% | 12.1% | 12.2% | 12.0% |
Marketing and selling | 127,006 | 107,780 | 61,366 | 38,960 | 21,279 |
As a percent of revenues | 29.6% | 26.5% | 26.3% | 29.0% | 30.8% |
General and administrative | 24,203 | 18,085 | 12,575 | 7,801 | 3,335 |
As a percent of revenues | 5.6% | 4.4% | 5.4% | 5.8% | 4.8% |
Nonrecurring costs | 28,950 | 5,456 | - | 3,750 | - |
Total operating expenses | 249,564 | 185,162 | 102,164 | 66,907 | 32,890 |
Operating income (loss) | (59,363) | 22,647 | 23,412 | 6,520 | 6,797 |
Other income and expense, net | 3,416 | 1,380 | 1,675 | 1,791 | 152 |
Income (loss) before income taxes | (55,947) | 24,027 | 25,087 | 8,311 | 6,949 |
Provision for (benefit from) income taxes | (17,903) | 8,588 | 7,294 | 2,209 | 2,504 |
Net income (loss) | $(38,044) | $15,439 | $17,793 | $6,102 | $4,445 |
Net income (loss) per common share | $(1.80) | $0.77 | $0.99 | $0.40 | $0.38 |
Weighted average common and | |||||
common equivalent shares outstanding | 21,163 | 20,165 | 17,921 | 15,216 | 11,805 |
| | | | ||
Cash and marketable securities | $94,040 | $80,492 | $51,891 | $59,550 | $12,910 |
Current assets | 231,698 | 242,953 | 138,431 | 116,551 | 34,888 |
Current liabilities | 86,378 | 80,693 | 51,918 | 25,078 | 13,108 |
Working capital | 145,320 | 162,260 | 86,513 | 91,473 | 21,780 |
Current ratio | 2.7 | 3.0 | 2.7 | 4.6 | 2.7 |
Total assets | 300,979 | 331,604 | 182,174 | 132,355 | 43,104 |
Asset turnover | 1.36 | 1.58 | 1.49 | 1.53 | 2.27 |
Long term debt, less current portion | 1,186 | 2,945 | 2,369 | 545 | - |
Redeemable convertible preferred stock | - | - | - | - | 30,897 |
Shareholders' equity | 213,415 | 247,966 | 127,887 | 106,732 | (901) |
Book value per share | $10.00 | $11.84 | $7.73 | $6.69 | n/a |
| | | | ||
Purchases of property, equipment and | |||||
other assets | $28,219 | $42,410 | $22,859 | $12,419 | $7,726 |
Depreciation and amortization | 29,641 | 19,539 | 10,980 | 5,492 | 1,992 |
Stock price (high and low) | $25.875 | $48.75 | $43.50 | $27.50 | n/a |
10.125 | 16.75 | 20.50 | 16.00 | ||
Employees at year end | 1,663 | 1,476 | 807 | 426 | 243 |
Revenues per employee | $258 | $276 | $290 | $315 | $284 |
All figures have been adjusted for the pooling-of-interests acquisition of Digidesign, consummated in January, 1995