FOR IMMEDIATE RELEASE
July 12, 2004

Cintas Corporation Posts 35th
Consecutive Year of Growth in Revenue and Earnings

• Record Fourth Quarter 2004 Revenue and Earnings
• Fourth Quarter Total Revenue increased 9 percent
• Fourth Quarter Profits up 12 percent
• Company is recognized by employees and customers

CINCINNATI, OH, JULY 12, 2004 – Cintas Corporation (Nasdaq: CTAS) today reported record revenue for fiscal 2004 of $2.81 billion, a 5 percent increase from last year’s $2.69 billion. The company also reported a 9 percent increase in net income of $272.2 million compared to $249.3 million last year. After-tax margins were a solid 9.7% of revenue. Earnings per diluted share of $1.58 increased 9% from last year’s $1.45 per diluted share.

Scott D. Farmer, Chief Executive Officer of Cintas, stated, “On behalf of our Cintas employee-partners, I am proud to report our 35th consecutive year of uninterrupted growth in sales and profits. In addition to achieving this milestone, we experienced healthy improvements in profitability, cash flow and balance sheet strength. This was accomplished while finalizing the integration of the largest uniform rental acquisition in the Company’s history, Omni Services, Inc. The Other Services segment of our business, which includes uniform sales, first aid and safety services and other business services, also saw improvements in sales growth, profit margins and productivity.”


RECORD FOURTH QUARTER RESULTS

Cintas reported record revenue for the fiscal fourth quarter, ended May 31, of $738 million, an increase of 9 percent from last year’s $676 million. The Company also reported record net income for the quarter of $72.7 million, up 12 percent from $65.2 million last year. Earnings of $.42 per diluted share, were up 11 percent from last year.

“For the fourth quarter, our organic growth in the rental business was 5.3% while our other services segment grew 3.7%, all on a comparable workday basis. Both segments showed sequential improvements in organic growth compared to our third quarter results,” Mr. Farmer stated.

STRONG BALANCE SHEET

The Company’s balance sheet is strong and the Company has reduced its debt to total capitalization from 25.5 percent at May 31, 2003 to 20.4 percent at May 31, 2004. Cash and marketable securities reached $254 million at May 31, 2004 compared to $58 million at May 31, 2003, a 340 percent increase. Shareholders’ equity reached $1.9 billion compared to $1.6 billion last year.

OUTLOOK IS POSITIVE

Mr. Farmer continued, “We expect revenue for fiscal 2005 in the range of $3.0 billion to $3.2 billion, with full year earnings per share (diluted) in the range of $1.70 to $1.80, assuming a continued improvement in the economy. We continue to see opportunities to expand our customer base and leverage our vast geographic presence and nationwide distribution and sales network.”

RECOGNITION

In fiscal 2004, Cintas was recognized for outstanding customer service and management excellence. Cintas is proud of the following recognition:

• Named among “America’s Best Managed Companies” by Forbes magazine
• Recognized as one of “America’s Most Admired Companies” for the fourth consecutive year by Fortune magazine
• Recognized as a top company to work for in Canada, the state of Oregon and the city of Las Vegas
• Presented “Exemplary Employer Award” by State of Massachusetts for its record of providing opportunities to people with disabilities
• Received the “Corporate Humanitarian Award”, the highest honor bestowed by Matthew 25: Ministries for public service
• Named “Best In The Business” by Food Processing Magazine
• Received the “Supplier Excellence Award”, the highest award for vendor quality from Royal Caribbean Cruise Lines
• Presented “Image of the Year Award” for exceptional style and design, the highest honor given for uniform designs in the uniform industry


“Our employee-partners deserve the credit for these prestigious awards,” said Scott Farmer. “Their commitment to excellence exemplifies the Cintas culture and our principal objective, which is to maximize the long-term value of Cintas for our shareholders and working partners by exceeding our customers’ expectations. We are truly honored by this recognition.”

ABOUT CINTAS

Headquartered in Cincinnati, Ohio, Cintas Corporation provides highly specialized services to businesses of all types throughout North America. Cintas designs, manufactures and implements corporate identity uniform programs, provides entrance mats, restroom supplies, promotional products, and first aid and safety products and services for over 500,000 businesses. Cintas is a publicly held company traded over the Nasdaq National Market under the symbol CTAS, and is a Nasdaq-100 company and component of the Standard & Poor’s 500 Index. The Company has achieved 35 consecutive years of growth in sales and earnings, to date.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as estimates, anticipates, projects, plans, expects, intends, believes, should and similar expressions and by the context in which they are used. Such statements are based upon current expectations of the Company and speak only as of the date made. These statements are subject to various risks, uncertainties and other factors that could cause actual results to differ from those set forth in this news release. Factors that might cause such a difference include the possibility of greater than anticipated operating costs, lower sales volumes, the performance and costs of integration of acquisitions, fluctuations in costs of materials and labor, costs and possible effects of union organizing activities, the outcome of pending environmental matters, the initiation or outcome of litigation, higher assumed sourcing or distribution costs of products and the reactions of competitors in terms of price and service. Forward-looking statements speak only as of the date made. Cintas undertakes no obligation under the Act to update any forward-looking statements to reflect the events or circumstances arising after the date on which they are made.

For additional information, contact:

William C. Gale
Senior Vice President-Finance and CFO
513/573-4211

Karen L. Carnahan
Vice President and Treasurer
513/573-4013

 

Cintas Corporation Consolidated Condensed Statements of Income (Unaudited)
(In thousands except per share data)

  Three Months Ended   Twelve Months Ended  
  May 31, 2004 May 31, 2003 % Chng. May 31, 2004 May 31, 2003 % Chng.
Revenue:      
        Rentals $567,071 $528,623 7.3 $2,201,405 $2,101,785 4.7
        Other services 171,083 147,521 16.0 612,654 584,800 4.8

Total revenue

$738,154 $676,144 9.2 $2,814,059 $2,686,585 4.7
             
Costs and expenses (income):            
        Cost of rentals $315,687 $297,637 6.1 $1,222,638 $1,173,666 4.2
        Cost of other services  112,571 99,551 13.1 404,929 393,711 2.8
        Selling and admin. expenses 189,515 168,567 12.4 727,618 695,437 4.6
        Interest income (871) (729) 19.5 (2,650) (2,905) -8.8
        Interest expense 5,795 7,447 -22.2 25,101 30,917 -18.8
        Write off of loan receivable - - N/A 4,343 - N/A

Total costs and expenses

$622,697 $572,473 8.8 $2,381,979 $2,290,826 4.0
             
Income before income taxes $115,457 $103,671 11.4 $432,080 $395,759 9.2
Income taxes 42,729 38,460 11.1 159,875 146,506 9.1

Net income

$72,728 $65,211 11.5 $272,205 $249,253 9.2
             
Per share data:            
Basic earnings per share $0.42 $0.38 10.5 $1.59 $1.46 8.9
Diluted earnings per share $0.42 $0.38 10.5 $1.58 $1.45 9.0
             

Basic shares outstanding

171,299 170,516   170,960 170,262  

Diluted shares outstanding

172,666 171,795   172,372 172,037  

 

CINTAS CORPORATION SUPPLEMENTAL DATA
  Three Months Ended   Twelve Months Ended  
  May 31, 2004 May 31, 2003 % Chng. May 31, 2004 May 31, 2003 % Chng.
EBIT $120,381 $110,389 9.1 $454,531 $423,771 7.3
EBIT/Revenue 16.3% 16.3% 16.2% 15.8%
EBITDA $156,445 $144,456 8.3 $597,790 $566,832 5.5
EBITDA/Revenue 21.2% 21.4%   21.2% 21.1%  
Rental gross margin 44.3% 43.7%   44.5% 44.2%  
Other services gross margin 34.2% 32.5%   33.9% 32.7%  
Total gross margin 42.0% 41.3%   42.2% 41.7%  
Net margin 9.9% 9.6%   9.7% 9.3%  
             
Depreciation and amortization $36,064 $34,067 5.9 $143,259 $143,061 0.1
Capital expenditures $27,869 $34,572 -19.4 $112,888 $115,019 -1.9
             
Long-term debt to capitalization 20.4% 25.5%   20.4% 25.5%  

 

Cintas Corporation Consolidated Condensed Balance Sheets
(Unaudited)
(In thousands except share data)
 
May 31, 2004
May 31, 2003
 
ASSETS
Current assets:

        Cash and cash equivalents

$87,357
$32,239

        Marketable securities

166,964
25,420

        Accounts receivable, net

285,592
278,147

        Inventories

185,585
228,410

        Uniforms and other rental items in service

301,350
305,721

        Prepaid expenses

7,395
7,607
Total current assets
1,034,243
877,544
 
Property and equipment, at cost, net
785,310
777,432
 
Goodwill
805,441
721,855
Service contracts
144,664
144,899
Other assets
40,639
61,216
 
 
$2,810,297
$2,582,946
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
        Accounts payable
$53,451
$53,909
        Accrued liabilities
178,030
153,134

        Income taxes:

                Current

36,640
16,527

                Deferred

47,042
53,018

        Long-term debt due within one year

10,523
28,251
Total current liabilities
325,686
304,839
 
Long-term debt due after one year
473,685
534,763
 
Deferred income taxes
122,957
97,012
 
Shareholders' equity:

        Preferred stock, no par value, 100,000 shares

        authorized, none outstanding

-
-

        Common stock 171,377,679 and 170,599,993

        shares issued and outstanding, respectively

94,569
76,124
        Retained earnings
1,790,547
1,568,071
        Other accumulated comprehensive income (loss):

                Foreign currency translation

4,474
4,427

                Unrealized loss on derivatives

(1,621)
(2,290)
Total shareholders' equity
1,887,969
1,646,332
 
 
$2,810,297
$2,582,946
     

 

Cintas Corporation
Consolidated Condensed Statements of Cash Flows
(Unaudited)
(In thousands)
 
Twelve Months Ended
 
May 31, 2004
May 31, 2003
Cash flows from operating activities:    
     
Net income $272,205 $249,253
     
Adjustments to reconcile net income to net cash provided by operating activities:    

        Depreciation

117,285 115,320

        Amortization of deferred charges

25,974 27,741

        Deferred income taxes

15,839 7,648

        Change in current assets and liabilities, net of acquisitions of
        businesses:

   

                Accounts receivable

(488) 4,044

                Inventories

46,396 (35,638)

                Uniforms and other rental items in service

4,381 (24,781)

                Prepaid expenses

246 2,597

                Accounts payable

(3,223) (6,648)

                Accrued compensation and related liabilities

6,552 (3,734)

                Accrued liabilities

4,429 (9,851)

                Income taxes payable

20,113 4,736

Net cash provided by operating activities

509,709
330,687
     
Cash flows from investing activities:    
     
Capital expenditures
(112,888)
(115,019)
Proceeds from sale or redemption of marketable securities
48,078
23,790
Purchase of marketable securities
(189,622)
(4,752)
Acquisitions of businesses, net of cash acquired
(101,654)
(37,173)
Other
12,282
(3,068)

        Net cash used in investing activities

(343,804)
(136,222)
     
Cash flows from financing activities:    
     
Repayment of long-term debt
(68,764)
(172,891)
Stock options exercised
5,868
5,699
Dividends paid
(49,634)
(46,003)
Other
1,743
10,341
        Net cash used in financing activities
(110,787)
(202,854)
 
Net increase in cash and cash equivalents
55,118
(8,389)
Cash and cash equivalents at beginning of period
32,239
40,628
Cash and cash equivalents at end of period
$87,357
$32,239

For additional information, contact:

William C. Gale
Senior Vice President - Finance and Chief Financial Officer
(513)573-4211

Karen L. Carnahan
Vice President and Treasurer
(513)573-4013