September 19, 2002

Cintas Reports First Quarter Fiscal 2003 Sales and Profits

· Results strong despite slowing economy
· Revenue up 18% to $666 million
· Net income up 9% to $62 million
· Earnings per share of $.36, up 9%

CINCINNATI, September 19, 2002 – Cintas Corporation (Nasdaq: CTAS) today reported that total revenue for its fiscal first quarter ended August 31, 2002, rose 18 percent to $666 million from $565 million a year ago. Net income of $61.6 million was 9 percent above last year's $56.5 million. Earnings per share (diluted) rose 9 percent to 36 cents, up from 33 cents in the first quarter of last fiscal year.

For the first quarter, rental revenue rose 21 percent while other services revenue – including direct sales of uniforms -- was up 8 percent from a year ago. The company noted that there was one less workday in this year's first quarter versus last year. On a comparable basis, rental revenue and other services revenue rose 23 percent and 10 percent, respectively.

In May 2002, Cintas completed the acquisition of Omni Services, Inc., the largest acquisition in the Company’s history. Omni brought to Cintas 90,000 customers located in 31 states, and the opportunity to realize significant synergies from combining the two companies. The Omni acquisition contributed approximately $70 million in revenue in the first quarter. Internal growth in the rental business, adjusting for acquisitions and the workday, noted above, was 5%.

Chairman and Founder Richard T. Farmer said that Cintas, a leader in corporate identity apparel, is on track to extend its record of 33 consecutive years of growth in sales and profits in fiscal 2003. "That track record has distinguished Cintas and demonstrates our ability to continue to grow and leverage our infrastructure to be a more valuable resource for our 500,000 customers," Farmer noted.

Profitability Remains Strong
Margins were strong despite the additional costs incurred from the Omni acquisition. The operating margin of 15.8 percent and a net margin of 9.3 percent have absorbed the additional costs incurred as a result of the acquisition of Omni, as well as integration costs being incurred to convert the Omni operations to Cintas’ methods of operation. Robert J. Kohlhepp, Chief Executive Officer of Cintas, commented, “A number of factors are contributing to Cintas' ability to sustain margins. Foremost is the fact that we are very focused on profitability and cash flow during this important period of integrating Omni’s operations. We are aggressively managing expenses in every area of our business and continuing our focus on productivity enhancements and cost control efforts throughout our entire organization.”

Results Indicate Business Strength
“We are optimistic about our business and our future,” said Kohlhepp. “Our focus on the unserved market, which is three times the existing market size that we serve today, is the reason our new business continues to be strong even in a tough economic environment. Today, only 12 million people in the United States and Canada rent uniforms. Our research shows that 37 million people work in occupations where a full-service uniform rental program should be used. Our opportunities for continued growth in our core market are outstanding. We see great opportunities in our other business services as well. Every company in North America needs one or more of our services. Our 500,000 business customers only represent 3.6 percent of the 14 million businesses in North America. We are just scratching the surface of that potential. ”

Outlook for Fiscal 2003
“The economy continues to show weakness in many areas. Although our sales force continues to be very successful in adding new customers, we continue to experience lower sales volume with our existing customers as they shrink their workforces, eliminate shifts and departments and even close operations. While it is difficult to estimate when our customers’ business will improve, we now estimate full year revenue will be between $2.7 billion and $2.8 billion with earnings per share in a range of $1.55 to $1.62. When compared to the guidance that we gave in July 2002, this new guidance is slightly lower for revenue, but reiterates the previous guidance on earnings per share. The Omni acquisition integration is going well, we are realizing the intended value of that acquisition and we are actively controlling costs in order to reach our targeted earnings per share goal for the year,” Kohlhepp said.

About Cintas
Cintas Corporation, headquartered in Cincinnati, Ohio, is the leader in the corporate identity uniform industry providing uniforms to a wide variety of industries nationwide. The Company also provides a wide range of outsourcing services including entrance mats, sanitation supplies, cleanroom services, and first aid and safety products and services. Cintas is a publicly held company traded over Nasdaq National Market under the symbol CTAS, and is a Nasdaq-100 company and component of the Standard & Poor’s 500 Index. The Company has achieved 33 consecutive years of uninterrupted growth in sales and earnings, to date.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. This news release contains forward-looking statements that reflect the Company’s current views as to future events and financial performance with respect to its operations. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in this news release. Factors that might cause such a difference include the possibility of greater than anticipated operating costs, lower sales volumes, the performance and costs of integration of acquisitions, including, without limitation, the recent acquisitions of Omni Services, Inc., and certain assets of Angelica Corporation, fluctuations in costs of materials and labor, the outcome of pending environmental matters, the initiation or outcome of litigation, higher assumed sourcing and distribution costs of products and the reactions of competitors in terms of price and service. Forward-looking statements speak only as of the date made. Cintas undertakes no obligation under the Act to update any forward-looking statements to reflect the events or circumstances arising after the date on which they are made.

For additional information, contact:

William C. Gale
Vice President-Finance and CFO
(513)573-4211

Karen L. Carnahan
Vice President and Treasurer
(513)573-4013

 

 
Cintas Corporation Consolidated Condensed Statements of Income (Unaudited)
(In thousands except per share data)

Three Months Ended

 

Aug 31, 2002

Aug 31, 2001

% Chng.

Revenue:

     

Rentals

$523,656

$433,152

20.9

Other services

142,070

131,448

8.1

Total revenue

$665,726

$564,600

17.9

       

Costs and expenses (income):

     

Cost of rentals

$282,060

$237,920

18.6

Cost of other services

101,653

90,658

12.1

Selling and admin. expenses

176,832

144,488

22.4

Interest income

(739)

(1,251)

-40.9

Interest expense

8,024

3,086

160.0

Total costs and expenses

$567,830

$474,901

19.6

       

Income before income taxes

97,896

89,699

9.1

Income taxes

36,249

33,159

9.3

Net income

$61,647

$56,540

9.0

       

Per share data:

     

Basic earnings per share

$.36

$.33

9.1

Diluted earnings per share

$.36

$.33

9.1

       

Basic shares outstanding

170,036

169,528

 

Diluted shares outstanding

172,199

172,170

 

 

CINTAS CORPORATION SUPPLEMENTAL DATA
 

Three Months Ended

 

Aug 31, 2002

Aug 31, 2001

% Chng.

EBIT

$105,181

$91,534

14.9

EBIT/revenue

15.8%

16.2%

 

EBITDA

143,247

120,939

18.4

EBITDA/revenue

21.5%

21.4%

 

Rental gross margin

46.1%

45.1%

 

Other services gross margin

28.4%

31.0%

 

Total gross margin

42.4%

41.8%

 

Net margin

9.3%

10.0%

 
       

Depreciation and amortization

38,066

29,405

29.5

Capital expenditures

21,647

32,731

-33.9

       

Debt to Capitalization

31.4%

15.6%

 

 

Cintas Corporation Consolidated Condensed Balance Sheets
(Unaudited)
(In thousands except share data)
 

Aug 31, 2002

Aug 31, 2001

     

ASSETS

   

Current assets:

   

Cash and cash equivalents

$33,407

$64,751

Marketable securities

35,753

61,899

Accounts receivable, net

282,351

248,283

Inventories

209,513

204,208

Uniforms and other rental items in service

292,057

248,983

Prepaid expenses

10,963

10,585

Total current assets

864,044

838,709

     

Property and equipment, at cost, net

770,291

710,590

     

Goodwill

689,043

130,745

Service contracts

155,361

56,802

Other assets

57,213

48,424

 

$2,535,952

$1,785,270

LIABILITIES AND SHAREHOLDERS' EQUITY

   

Current liabilities:

   

Accounts payable

$70,854

$42,541

Accrued liabilities

115,333

70,625

Income taxes:

   

Current

26,233

26,385

Deferred

74,290

65,575

Long-term debt due within one year

16,736

20,540

Total current liabilities

303,446

225,666

     

Long-term debt due after one year

663,590

217,738

Deferred income taxes

83,243

53,202

Shareholders’ equity:

   

Preferred stock, no par value, 100,000 shares authorized, none outstanding

-

-

Common stock, no par value, 425,000,000 shares authorized, 170,142,146 shares issued and outstanding (169,693,847 at August 31, 2001)

 

68,579

 

64,173

Retained earnings

1,426,783

1,230,405

Other accumulated comprehensive loss:

   

Unrealized loss on derivatives

(3,286)

-

Foreign currency translation

(6,403)

(5,914)

Total shareholders' equity

1,485,673

1,288,664

     
 

$2,535,952

$1,785,270

     

 

 

Cintas Corporation
Consolidated Condensed Statements of Cash Flows
(unaudited)
(In thousands)

Three Months Ended

Aug 31, 2002

Aug 31, 2001

Cash flows from operating activities:

Net income

$61,647

$56,540

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation

30,428

24,673

Amortization of deferred charges

7,638

4,732

Deferred income taxes

16,570

12,008

Change in current assets and liabilities, net of acquisitions of businesses:

Accounts receivable

1,739

(2,435)

Inventories

(15,641)

10,727

Uniforms and other rental items in service

(11,121)

(6,647)

Prepaid expenses

(773)

(2,100)

Accounts payable

10,388

(536)

Accrued compensation and related liabilities

(3,776)

(16,820)

Accrued liabilities

(41,562)

(32,685)

Income taxes payable

14,442

12,973

Net cash provided by operating activities

69,979

60,430

Cash flows from investing activities:

Capital expenditures

(21,647)

(32,731)

Proceeds from sale or redemption of marketable securities

8,686

537

Purchase of marketable securities

19

(25,931)

Acquisitions of businesses, net of cash acquired

(15,931)

(9,839)

Other

204

554

Net cash used in investing activities

(28,669)

(67,410)

Cash flows from financing activities;

Repayment of long-term debt

(48,798)

(3,267)

Stock options exercised

2,071

1,070

Other

(1,804)

204

Net cash used in financing activities

(48,531)

(1,993)

Net decrease in cash and cash equivalents

(7,221)

(8,973)

Cash and cash equivalents at beginning of period

40,628

73,724

Cash and cash equivalents at end of period

$33,407

$64,751

For further information
William C. Gale,
Vice President - Finance and CFO, 513-573-4211, or
Karen L. Carnahan,
Vice President and Treasurer, 513-573-4013,
both of Cintas Corporation
Web site: http://www.cintas.com