Leveraging Invested Capital

Homes

Passed (M)

Basic

Subs (M)

Invested

Capital ($M)

Per Home

Passed

Per Basic

Sub

Comcast

Cox

Charter

Adelphia

Cablevision

Total

13.5

9.9

11.2

9.5

4.3

48.4

100.0

100.0

100.0

8.4

6.2

6.9

5.8

3.0

30.3

6.1

10.0

16.1

$23,727

21,107

23,984

17,998

4,846

$91,662

$4,664

9,180

$13,844

$1,761

2,139

2,135

1,900

1,125

$1,896

$47

92

$138

$2,818

3,423

3,455

3,083

1,632

$3,022

$768

918

$861

Note: Numbers are as of June 30, 2001 except for Adelphia and Cablevision which are as of March 31, 2001.All companies are pro forma for announced transactions.

Pro Forma

Estimated

Previous slide

Next slide

Back to first slide

View graphic version