(IN THOUSANDS)
DECEMBER 31,
-------------------
2000 1999
-------- -------
ASSETS
Current assets:
Cash and cash equivalents................................. $ 23,865 $18,849
Short-term investments.................................... 3,019 5,957
Restricted cash........................................... 1,500 --
Accounts receivable, less allowance for doubtful accounts
of $1,220 and $597, respectively........................ 18,102 8,228
Current portion of note receivable........................ 2,263 --
Notes receivable from related parties..................... 277 25
Prepaid expenses and other current assets................. 4,444 1,776
Income tax receivable..................................... 449 440
-------- -------
Total current assets.................................... 53,919 35,275
Property and equipment, net............................... 25,623 10,797
Capitalized software products, net........................ 479 --
Long-term investments..................................... -- 1,230
Note receivable from related party........................ 25 525
Notes receivable.......................................... 313 --
Goodwill and other intangible assets, net................. 281,607 20,326
Other assets.............................................. 1,785 265
-------- -------
Total assets............................................ $363,751 $68,418
======== =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Note payable.............................................. $ 343 $ 623
Equipment lease and revolving lines of credit............. 12,089 293
Capital lease obligations................................. 2,123 941
Accounts payable.......................................... 9,502 3,102
Accrued liabilities....................................... 19,967 9,172
Income taxes payable...................................... 482 22
Deferred revenue.......................................... 16,991 241
Other liabilities......................................... 263 --
-------- -------
Total current liabilities............................... 61,760 14,394
Notes payable............................................. 264 504
Other long-term liabilities............................... 1,146 --
Capital lease obligations................................. 3,303 1,544
Equipment lease line of credit............................ 873 680
Deferred revenue.......................................... 1,834 --
Deferred taxes............................................ 25,141 --
-------- -------
Total liabilities....................................... 94,321 17,122
-------- -------
Commitments and contingencies (Note 8)
Stockholders' equity:
Preferred stock, $0.001 par value, shares authorized:
4,000 (5,000 authorized net of 1,000 designated as
Series A Junior Participating Preferred), shares issued
and outstanding: zero in 2000 and 1999.................. -- --
Series A Junior Participating Preferred stock: $0.001 par
value; shares authorized 1,000: shares issued and
outstanding: zero in 2000 and 1999...................... -- --
Common stock: $0.001 par value; Shares authorized: 95,000
Shares issued and outstanding: 36,597 in 2000 and 20,923
in 1999................................................. 35 20
Additional paid-in capital.................................. 330,061 66,215
Notes receivable from stockholders.......................... (41) (41)
Deferred stock compensation................................. (9,263) (5,786)
Accumulated other comprehensive income...................... 8 --
Accumulated deficit......................................... (51,370) (9,112)
-------- -------
Total stockholders' equity................................ 269,430 51,296
-------- -------
Total liabilities and stockholders' equity.......... $363,751 $68,418
======== =======
|