Consolidated Balance Sheets
The TriZetto Group, Inc. and Subsidiaries 

(IN THOUSANDS)
                                                                 DECEMBER 31,
                                                              -------------------
                                                                2000       1999
                                                              --------    -------
ASSETS
Current assets:
  Cash and cash equivalents.................................  $ 23,865    $18,849
  Short-term investments....................................     3,019      5,957
  Restricted cash...........................................     1,500         --
  Accounts receivable, less allowance for doubtful accounts
    of $1,220 and $597, respectively........................    18,102      8,228
  Current portion of note receivable........................     2,263         --
  Notes receivable from related parties.....................       277         25
  Prepaid expenses and other current assets.................     4,444      1,776
  Income tax receivable.....................................       449        440
                                                              --------    -------
    Total current assets....................................    53,919     35,275
  Property and equipment, net...............................    25,623     10,797
  Capitalized software products, net........................       479         --
  Long-term investments.....................................        --      1,230
  Note receivable from related party........................        25        525
  Notes receivable..........................................       313         --
  Goodwill and other intangible assets, net.................   281,607     20,326
  Other assets..............................................     1,785        265
                                                              --------    -------
    Total assets............................................  $363,751    $68,418
                                                              ========    =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Note payable..............................................  $    343    $   623
  Equipment lease and revolving lines of credit.............    12,089        293
  Capital lease obligations.................................     2,123        941
  Accounts payable..........................................     9,502      3,102
  Accrued liabilities.......................................    19,967      9,172
  Income taxes payable......................................       482         22
  Deferred revenue..........................................    16,991        241
  Other liabilities.........................................       263         --
                                                              --------    -------
    Total current liabilities...............................    61,760     14,394
  Notes payable.............................................       264        504
  Other long-term liabilities...............................     1,146         --
  Capital lease obligations.................................     3,303      1,544
  Equipment lease line of credit............................       873        680
  Deferred revenue..........................................     1,834         --
  Deferred taxes............................................    25,141         --
                                                              --------    -------
    Total liabilities.......................................    94,321     17,122
                                                              --------    -------
Commitments and contingencies (Note 8)
Stockholders' equity:
  Preferred stock, $0.001 par value, shares authorized:
    4,000 (5,000 authorized net of 1,000 designated as
    Series A Junior Participating Preferred), shares issued
    and outstanding: zero in 2000 and 1999..................        --         --
  Series A Junior Participating Preferred stock: $0.001 par
    value; shares authorized 1,000: shares issued and
    outstanding: zero in 2000 and 1999......................        --         --
  Common stock: $0.001 par value; Shares authorized: 95,000
  Shares issued and outstanding: 36,597 in 2000 and 20,923
    in 1999.................................................        35         20
Additional paid-in capital..................................   330,061     66,215
Notes receivable from stockholders..........................       (41)       (41)
Deferred stock compensation.................................    (9,263)    (5,786)
Accumulated other comprehensive income......................         8         --
Accumulated deficit.........................................   (51,370)    (9,112)
                                                              --------    -------
  Total stockholders' equity................................   269,430     51,296
                                                              --------    -------
        Total liabilities and stockholders' equity..........  $363,751    $68,418
                                                              ========    =======
The accompanying notes are an integral part of these consolidated financial statements.