Q103 PERFORMANCE ($ IN THOUSANDS)

Q1 2003 Q1 2002

Revenues $65,779 $80,149

Gross Profit % 47.4% 42.1%

R&D 11,488 13,329

SG&A 17,585 19,037

Other (873) 49

EBITA 3,006* 1,320*

% 4.6% 1.6%

Net Income (Loss) $(1,697) $(3,498)

EPS-excluding certain charges $ 0.03*† $0.00*†

EPS-GAAP $(0.06) $(0.12)

*Excludes restructuring, and amortization, 2002 also excludes discontinued operations

†Utilizes a 35% tax rate