|
The
difference between the total expected income tax expense computed
by applying the federal income tax rate of 34.0% to income
before income taxes and the reported income tax expense is
as follows:
The domestic
and foreign components of earnings before income tax were:
10ACCRUED
EXPENSES AND OTHER LIABILITIES
Components
of accrued expenses and other liabilities consist of the following:
11INDEBTEDNESS
Bank
Lines of Credit
The Company established a new $7.5 million bank line of credit
for working capital purposes effective May 14, 1999. Borrowings
under the line of credit bear interest at the bank’s floating
rate of prime plus one percent. The Company is subject to
covenants requiring maintenance of certain profitability,
equity and liquidity ratios. As of December 31, 1999, the
Company is currently compliant with all covenants under the
line, and there are no amounts currently outstanding. This
agreement is subject to renewal on May 13, 2000.
As part
of the acquisition of QWES, the Company assumed its outstanding
debt which consisted of promissory notes and notes payable.
The total amount of debt outstanding at December 31, 1999
was $2.5 million from the QWES acquisition.
The
debt bears interest ranging from 8.0% to 10.0% per annum.
At December 31, 1999, $2.2 million of the debt matures on
various dates in 2000 and is included in the current portion
of long-term debt, and the remaining amount of $275,000 is
included in long-term debt less current portion and matures
in 2002. The acquisition of QWES caused the Company to be
in default of a covenant with one of the lenders, however,
as a condition of the acquisition being consummated, the lender
waived the default. In connection with the issuance of some
of the notes, the Company issued warrants to purchase 84,835
shares of common stock of the Company at an exercise price
of $.07 per share for 70,542 shares and $7.87 per share for
the remaining 14,293 shares. The warrants are exercisable
in whole or in part at any time from the date of the grant
and expire four years from the date of grant. At December
31, 1999, warrants to purchase 19,901 shares were outstanding.
The estimated fair value of the warrants aggregating approximately
$147,000, has been reflected as original issue discount reducing
the carrying value of the notes on the accompanying balance
sheet and is being amortized to interest expense over the
respective lives of the notes.
The Company
has a 2.0 million French franc ($309,000 at December 31, 1999)
line of credit with a European bank. At December 31, 1999,
there were no borrowings outstanding under this line. Borrowings
under this line bear interest at rates ranging from 7.5% to
9.0%. Borrowings are collateralized by certain of the Company’s
assets.
Included
in debt is a government advance of $231,000 and $31,000 at
December 31, 1998 and 1999, respectively. This represents
an interest free loan from the French government repayable
from the proceeds of export sales from France.
|