2003 Free Cash Flow($MM, Except per Share)

EBITDA $170

Loyalty Cash Flow Adj. 20

Operating EBITDA $190

Less Capex (48)

Net Cash Ops $142

Less Int./Taxes (62)

Free Cash Flow $ 80

Per Share $1.04

Previous slide

Next slide

Back to first slide

View graphic version