| Effect on Year Ended | ||||||||||
| December 31, 2000 | ||||||||||
| (Dollars in thousands) | Pretax | After Tax | ||||||||
|
St. Paul Bancorp, Inc. merger-related charges:
|
||||||||||
|
Severance and other termination costs
|
$ | 20,710 | $ | 14,024 | ||||||
|
Duplicate assets, lease terminations and other
costs to combine operations
|
8,781 | 5,932 | ||||||||
|
Total merger-related charges
|
$ | 29,491 | $ | 19,956 | ||||||
| Effect on Year Ended | |||||||||||
| December 31, 1999 | |||||||||||
| (Dollars in thousands) | Pretax | After Tax | |||||||||
|
St. Paul and ALBANK Financial Corporation
merger-related charges:
|
|||||||||||
|
Transaction costs
|
$ | 10,053 | $ | 10,053 | |||||||
|
Severance and other termination costs
|
39,928 | 26,352 | |||||||||
|
Duplicate assets, lease terminations and other
costs to combine operations
|
13,545 | 8,940 | |||||||||
|
Merger-related charges
|
63,526 | 45,345 | |||||||||
|
Other special charges:
|
|||||||||||
|
Additional loan loss provisions
|
6,529 | 4,309 | |||||||||
|
Asset/liability management actions
|
71,083 | 46,915 | |||||||||
|
Loss on termination of debt
|
2,391 | 1,554 | |||||||||
|
Other special charges
|
80,003 | 52,778 | |||||||||
|
Total merger-related and other
special charges
|
$ | 143,529 | $ | 98,123 | |||||||
Net Interest Income Net interest income
is the difference between the interest and dividend income earned on our loans
and investments and the interest expense on our deposits and borrowings. Net
interest income is our principal source of earnings. Net interest income is
affected by a number of factors including the level, pricing and maturity
of interest-earning assets and interest-bearing liabilities, interest rate
fluctuations and asset quality, as well as general economic conditions and
regulatory policies.
| Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||
| 2001 | 2000 | 1999 | |||||||||||||||||||||||||||||||||||||
| Avg. | Avg. | Avg. | |||||||||||||||||||||||||||||||||||||
| Average | Yield/ | Average | Yield/ | Average | Yield/ | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Balance | Interest | Cost | Balance | Interest | Cost | Balance | Interest | Cost | ||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||||||||||||||||||||||||
|
Loans and leases
|
$ | 25,463,666 | $ | 1,872,270 | 7.35 | % | $ | 23,830,266 | $ | 1,810,608 | 7.60 | % | $ | 22,646,524 | $ | 1,683,662 | 7.43 | % | |||||||||||||||||||||
|
Mortgage-backed securities:
|
|||||||||||||||||||||||||||||||||||||||
|
Available for sale
|
5,574,832 | 366,475 | 6.57 | 3,342,744 | 241,369 | 7.22 | 3,195,738 | 214,119 | 6.70 | ||||||||||||||||||||||||||||||
|
Held to maturity
|
1,243,975 | 86,952 | 6.99 | 1,690,002 | 120,812 | 7.15 | 2,249,771 | 155,141 | 6.90 | ||||||||||||||||||||||||||||||
|
Investment securities:
|
|||||||||||||||||||||||||||||||||||||||
|
Trading
|
| | | 183 | 38 | 20.67 | 11,005 | 363 | 3.30 | ||||||||||||||||||||||||||||||
|
Available for sale
|
138,811 | 11,180 | 8.05 | 458,299 | 33,412 | 7.29 | 578,607 | 36,276 | 6.27 | ||||||||||||||||||||||||||||||
|
Held to maturity
|
7,853 | 409 | 5.21 | 29,008 | 1,594 | 5.49 | 39,860 | 2,453 | 6.15 | ||||||||||||||||||||||||||||||
|
Other interest-earning assets
|
628,560 | 40,960 | 6.43 | 543,450 | 39,255 | 7.10 | 557,417 | 36,441 | 6.45 | ||||||||||||||||||||||||||||||
|
Total interest-earning assets
|
33,057,697 | 2,378,246 | 7.19 | 29,893,952 | 2,247,088 | 7.51 | 29,278,922 | 2,128,455 | 7.27 | ||||||||||||||||||||||||||||||
|
Allowance for loan and lease losses
|
(211,859 | ) | (185,623 | ) | (181,503 | ) | |||||||||||||||||||||||||||||||||
|
Noninterest-earning assets
|
2,651,957 | 2,097,990 | 1,882,972 | ||||||||||||||||||||||||||||||||||||
|
Total assets
|
$ | 35,497,795 | $ | 31,806,319 | $ | 30,980,391 | |||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||||||||||||||||||||||||
|
Deposits:
|
|||||||||||||||||||||||||||||||||||||||
|
Checking accounts
|
$ | 5,345,061 | $ | 118,800 | 2.22 | % | $ | 3,632,640 | $ | 57,229 | 1.58 | % | $ | 2,952,893 | $ | 29,968 | 1.01 | % | |||||||||||||||||||||
|
Money market and savings accounts
|
6,433,557 | 207,586 | 3.23 | 5,401,048 | 168,379 | 3.12 | 5,464,447 | 145,556 | 2.66 | ||||||||||||||||||||||||||||||
|
Certificates of deposit
|
10,230,112 | 528,897 | 5.17 | 9,821,168 | 540,501 | 5.50 | 10,482,915 | 542,523 | 5.18 | ||||||||||||||||||||||||||||||
|
Total deposits
|
22,008,730 | 855,283 | 3.89 | 18,854,856 | 766,109 | 4.06 | 18,900,255 | 718,047 | 3.80 | ||||||||||||||||||||||||||||||
|
FHLB advances
|
9,361,225 | 498,444 | 5.32 | 9,309,296 | 532,583 | 5.71 | 8,434,318 | 432,043 | 5.12 | ||||||||||||||||||||||||||||||
|
Other borrowings
|
515,345 | 34,103 | 6.58 | 613,875 | 45,361 | 7.32 | 717,173 | 44,261 | 6.13 | ||||||||||||||||||||||||||||||
|
Total borrowings
|
9,876,570 | 532,547 | 5.39 | 9,923,171 | 577,944 | 5.81 | 9,151,491 | 476,304 | 5.20 | ||||||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
31,885,300 | 1,387,830 | 4.35 | 28,778,027 | 1,344,053 | 4.67 | 28,051,746 | 1,194,351 | 4.26 | ||||||||||||||||||||||||||||||
|
Noninterest-bearing liabilities
|
856,906 | 616,804 | 454,312 | ||||||||||||||||||||||||||||||||||||
|
Total liabilities
|
32,742,206 | 29,394,831 | 28,506,058 | ||||||||||||||||||||||||||||||||||||
|
Shareholders equity
|
2,755,589 | 2,411,488 | 2,474,333 | ||||||||||||||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 35,497,795 | $ | 31,806,319 | $ | 30,980,391 | |||||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 990,416 | $ | 903,035 | $ | 934,104 | |||||||||||||||||||||||||||||||||
|
Interest rate spread
|
2.84 | % | 2.84 | % | 3.01 | % | |||||||||||||||||||||||||||||||||
|
Net yield on average interest-earning assets
|
3.00 | % | 3.02 | % | 3.19 | % | |||||||||||||||||||||||||||||||||
|
Average interest-earning assets to average
interest-bearing liabilities
|
103.68 | % | 103.88 | % | 104.37 | % | |||||||||||||||||||||||||||||||||
The following rate/volume analysis shows the approximate relative contribution
of changes in average interest rates and volume to changes in net interest
income for the years indicated. Changes not solely attributable to volume
or rate have been allocated in proportion to the changes due to volume and
rate. Amortization of net deferred loan costs and automobile dealer reserves
included as a reduction in interest income was $81.0 million, $55.1 million,
and $45.7 million in 2001, 2000 and 1999, respectively.
| Year Ended December 31, 2001 v. 2000 | Year Ended December 31, 2000 v. 1999 | ||||||||||||||||||||||||||
| Increase (Decrease) due to | Increase (Decrease) due to | ||||||||||||||||||||||||||
| (Dollars in thousands) | Rate | Volume | Total | Rate | Volume | Total | |||||||||||||||||||||
|
Interest income:
|
|||||||||||||||||||||||||||
|
Loans and leases
|
$ | (64,103 | ) | $ | 125,765 | $ | 61,662 | $ | 31,728 | $ | 95,218 | $ | 126,946 | ||||||||||||||
|
Mortgage-backed securities:
|
|||||||||||||||||||||||||||
|
Available for sale
|
(23,334 | ) | 148,440 | 125,106 | 17,115 | 10,135 | 27,250 | ||||||||||||||||||||
|
Held to maturity
|
(2,628 | ) | (31,232 | ) | (33,860 | ) | 5,505 | (39,834 | ) | (34,329 | ) | ||||||||||||||||
|
Investment securities:
|
|||||||||||||||||||||||||||
|
Trading
|
(19 | ) | (19 | ) | (38 | ) | 1,340 | (1,665 | ) | (325 | ) | ||||||||||||||||
|
Available for sale
|
3,181 | (25,413 | ) | (22,232 | ) | 5,368 | (8,232 | ) | (2,864 | ) | |||||||||||||||||
|
Held to maturity
|
(79 | ) | (1,106 | ) | (1,185 | ) | (243 | ) | (616 | ) | (859 | ) | |||||||||||||||
|
Other interest-earning assets
|
(4,066 | ) | 5,771 | 1,705 | 3,748 | (934 | ) | 2,814 | |||||||||||||||||||
|
Total
|
(91,048 | ) | 222,206 | 131,158 | 64,561 | 54,072 | 118,633 | ||||||||||||||||||||
|
Interest expense:
|
|||||||||||||||||||||||||||
|
Checking accounts
|
28,672 | 32,899 | 61,571 | 19,237 | 8,024 | 27,261 | |||||||||||||||||||||
|
Money market and savings accounts
|
(7,822 | ) | 47,029 | 39,207 | 12,171 | 10,652 | 22,823 | ||||||||||||||||||||
|
Certificates of deposit
|
(33,554 | ) | 21,950 | (11,604 | ) | 33,325 | (35,347 | ) | (2,022 | ) | |||||||||||||||||
|
FHLB advances
|
(37,439 | ) | 3,300 | (34,139 | ) | 52,832 | 47,708 | 100,540 | |||||||||||||||||||
|
Other borrowings
|
(7,085 | ) | (4,173 | ) | (11,258 | ) | 6,652 | (5,552 | ) | 1,100 | |||||||||||||||||
|
Total
|
(57,228 | ) | 101,005 | 43,777 | 124,217 | 25,485 | 149,702 | ||||||||||||||||||||
|
Change in net interest income
|
$ | (33,820 | ) | $ | 121,201 | $ | 87,381 | $ | (59,656 | ) | $ | 28,587 | $ | (31,069 | ) | ||||||||||||
Our net interest income for the year ended December 31, 2000 was $903.0 million, a decrease of $31.1 million, or 3.3%, over the $934.1 million of net interest income for the year ended December 31, 1999. The net yield on interest-earning assets during the year ended December 31, 2000 declined to 3.02% from 3.19% for the year ended December 31, 1999. The compression in the net yield on interest-earning assets was primarily attributed to the fact that our liabilities repriced more quickly than our assets, as well as the effect of our stock buyback program. Interest rates rose considerably during 2000. This increase was accompanied by a flattening of the yield curve. Given this interest rate environment, management decided to slow balance sheet growth, with particular emphasis on accelerating the shift away from residential loans and securities by selling more of those portfolios. See Financial Condition Loans and Leases for a summary of our loan securitizations for each of the past three years.
The following table sets forth Charter Ones yields and costs
at period end for the dates indicated. The yields on leases exclude the impact
of the related tax benefit. The cost of liabilities includes the annualized
effect of interest rate risk management instruments.
| December 31, | ||||||||||||||
| 2001 | 2000 | 1999 | ||||||||||||
|
Weighted average yield:
|
||||||||||||||
|
One-to-four family loans
|
6.89 | % | 7.31 | % | 7.15 | % | ||||||||
|
Commercial real estate loans
|
7.43 | 8.48 | 8.06 | |||||||||||
|
Retail consumer loans
|
6.35 | 7.86 | 7.59 | |||||||||||
|
Automobile loans
|
7.67 | 8.67 | 8.52 | |||||||||||
|
Consumer finance loans
|
8.15 | 8.91 | 9.76 | |||||||||||
|
Leases
|
5.87 | 6.33 | 6.08 | |||||||||||
|
Corporate banking loans
|
6.07 | 8.89 | 8.58 | |||||||||||
|
Total loans and leases
|
6.91 | 7.73 | 7.53 | |||||||||||
|
Mortgage-backed securities
|
6.18 | 7.29 | 7.04 | |||||||||||
|
Investment securities
|
8.21 | 7.40 | 7.26 | |||||||||||
|
Other interest-earning assets
|
5.43 | 7.46 | 6.97 | |||||||||||
|
Total interest-earning assets
|
6.71 | 7.64 | 7.41 | |||||||||||
|
Weighted average cost:
|
||||||||||||||
|
Checking accounts
|
1.86 | 1.73 | 1.27 | |||||||||||
|
Money market and savings accounts
|
2.26 | 3.29 | 2.70 | |||||||||||
|
Certificates of deposit
|
4.03 | 5.93 | 5.13 | |||||||||||
|
Total deposits
|
2.88 | 4.35 | 3.79 | |||||||||||
|
FHLB advances
|
5.02 | 5.86 | 5.32 | |||||||||||
|
Other borrowings
|
5.86 | 7.21 | 6.99 | |||||||||||
|
Total interest-bearing liabilities
|
3.46 | 4.89 | 4.34 | |||||||||||
|
Interest rate spread
|
3.25 | 2.75 | 3.07 | |||||||||||
|
Net yield on interest-earning assets
|
3.38 | 2.91 | 3.19 | |||||||||||
Provision for Loan and
Lease Losses The provision for loan
and lease losses in 2001 was $100.8 million, an increase of $46.6 million
from 2000. The increased provision during 2001 was necessary to cover higher
charge-offs and maintain the allowance for loan and leases losses at a level
considered adequate to absorb losses inherent in the loan and lease portfolio.
Net charge-offs totaled $68.7 million in 2001, compared to $51.0 million
in 2000. The ratio of net charge-offs as a percent of average loans and leases
increased 6 basis points to .27% in 2001 from .21% in 2000. At December 31,
2001, nonperforming assets, net of government guaranteed loans, were $244.4 million,
an increase of $54.0 million from December 31, 2000. This resulted
in a ratio of nonperforming assets to total assets of .64%, an increase of
6 basis points from the 2000 ratio of .58%. The increase in net charge-offs
and nonperforming assets was primarily attributed to a general weakening in
the national economy. Additionally, the provision for loan and lease losses
was increased to reflect the continuing change in our loan mix. Over the past
few years, we have continued our emphasis in originating consumer and commercial
loans and leases due to the higher yields and shorter terms provided by these
loans and leases. The consumer and commercial loan and lease portfolio, before
the allowance for loan and lease losses, represented 60.8% of loans and leases
at December 31, 2001, compared to 55.0% at December 31, 2000. Despite
the increases in net charge-offs and nonperforming assets, our lending strategy,
which includes emphasis on a well-diversified and collateralized portfolio
of loans and leases, has produced above average credit quality, as measured
by the relative levels of net charge-offs and nonperforming assets to industry
averages. See Financial Condition Loans and Leases
below and Note 5 to the Notes to Consolidated Financial Statements for further
information regarding our allowance for loan and lease losses.
The provision for loan and lease losses in 2000 was $54.2 million, up from $35.2 million in 1999. The increase in the provision for loan and lease losses of $19.0 million, or 53.8%, was primarily attributable to increased inherent losses in the loan and lease portfolio and a change in the loan mix related to growth in loans and leases with higher risk/reward profiles.
Other Income Other
income for 2001 was $473.6 million, compared to $392.9 million for
2000. This $80.8 million, or 20.6%, increase was primarily attributable
to income from retail banking and net gains on sales. Retail banking income
increased $48.3 million, or 19.9%, over 2000. The growth was attributed
to successful integration of our acquisitions together with ongoing franchise
development initiatives. Additionally, we experienced increases in debit card
and transaction-related revenues. Net gains on sales were $114.3 million
in 2001, compared to $9.3 million in 2000. The mortgage-backed securities
sold during the year consisted primarily of bank-originated, fixed-rate residential
mortgage and consumer products, as we generated significantly more residential
mortgage and consumer loans than we needed to meet our balance sheet size
and mix objectives. We did not utilize any special-purpose entities for the
sale of any of our mortgage-backed securities. The increases in retail banking
and net gains on sales were partially offset by a $53.0 million, or 68.1%,
decrease in mortgage banking income. This decline in mortgage banking income
resulted primarily from an increase of $24.6 million to the valuation
allowance on loan servicing assets in response to faster prepayment speeds
resulting from higher levels of refinancing.
Other income for 2000 was $392.9 million, compared to $230.6 million for 1999. This $162.3 million, or 70.4%, increase was primarily attributable to increases in income from retail banking, mortgage banking and net gains on sales. Retail banking income increased $46.3 million, or 23.5%, over 1999. The growth in income from retail banking was driven by mergers, account acquisition in mature markets and continual product development. Mortgage banking income increased $29.3 million, or 60.4%, during 2000 and was primarily attributable to a $21.3 million gain resulting from a $3.0 billion sale of mortgage servicing. Net gains on sales were $9.3 million in 2000, compared to net losses of $57.0 million in 1999.
Back to Top
Administrative Expenses Administrative
expenses were $629.7 million for 2001, an increase of $25.7 million
from 2000. There were $29.5 million in merger-related expenses recorded
in 2000 related to the St. Paul acquisition. Excluding the merger-related
charges, our administrative expenses were $574.5 million for 2000. The
increase in administrative expenses was primarily attributable to costs associated
with the operational integration of recent acquisitions and $12.2 million
in higher marketing costs as we implemented various programs geared to support
sales efforts throughout the Bank. Additionally, during the fourth quarter
of 2001, Charter One contributed $7.5 million to a newly formed charitable
foundation. Despite the increase in administrative expenses, our efficiency
ratio (excluding merger-related charges) improved to 41.91% for 2001 from
43.39% in 2000 and our ratio of administrative expenses to average assets
(excluding merger-related charges) improved to 1.77% in 2001 from 1.81% in
2000.
Administrative expenses were $604.0 million for 2000, a decrease of $29.4 million, or 4.6%, from 1999. Each year included significant merger-related expenses. There were $29.5 million in merger-related expenses recorded in 2000 related to the St. Paul acquisition, and $63.5 million in 1999 related to the St. Paul and ALBANK acquisitions. Excluding the merger-related charges, our administrative expenses were $574.5 million for 2000 and $569.8 million for 1999. This resulted in a ratio of administrative expenses to average assets of 1.81% for 2000 and 1.84% for 1999. Our efforts to control overhead costs were illustrated by an efficiency ratio (excluding merger-related and other special charges) of 43.39% for 2000, an improvement when compared to 45.49% for 1999.
Income Tax Expense The
provision for income taxes was $232.9 million, $203.8 million and
$160.6 million for the years ended December 31, 2001, 2000, and
1999, respectively. The effective tax rates were 31.7%, 32.0%, and 32.4%
for the years ended December 31, 2001, 2000, and 1999, respectively.
For a further analysis of our income taxes, see Note 12 to the Notes to Consolidated
Financial Statements.
| Year Ended December 31, | |||||||||||||||
| (Dollars in thousands) | 2001 | 2000 | 1999 | ||||||||||||
|
Originations:
|
|||||||||||||||
|
Real estate mortgage:
|
|||||||||||||||
|
Permanent:
|
|||||||||||||||
|
One-to-four family
|
$ | 8,814,430 | $ | 4,916,631 | $ | 5,101,662 | |||||||||
|
Multifamily
|
42,453 | 34,454 | 205,876 | ||||||||||||
|
Commercial
|
155,604 | 199,648 | 241,568 | ||||||||||||
|
Total permanent loans
|
9,012,487 | 5,150,733 | 5,549,106 | ||||||||||||
|
Construction:
|
|||||||||||||||
|
One-to-four family
|
349,510 | 605,240 | 542,903 | ||||||||||||
|
Multifamily
|
138,861 | 78,542 | 71,748 | ||||||||||||
|
Commercial
|
195,896 | 104,045 | 89,331 | ||||||||||||
|
Total construction loans
|
684,267 | 787,827 | 703,982 | ||||||||||||
|
Total real estate mortgage loans originated
|
9,696,754 | 5,938,560 | 6,253,088 | ||||||||||||
|
Retail consumer
|
3,536,687 | 2,063,352 | 1,968,091 | ||||||||||||
|
Automobile
|
2,715,921 | 1,791,772 | 1,406,966 | ||||||||||||
|
Consumer finance
|
259,458 | 405,193 | 386,998 | ||||||||||||
|
Leases
|
502,073 | 794,947 | 552,142 | ||||||||||||
|
Corporate banking
|
1,138,496 | 818,394 | 666,972 | ||||||||||||
|
Total loans and leases originated
|
17,849,389 | 11,812,218 | 11,234,257 | ||||||||||||
|
Acquired through business combinations
and purchases
|
1,425,549 | 18,809 | 465,773 | ||||||||||||
|
Sales and principal reductions:
|
|||||||||||||||
|
Loans sold
|
1,635,903 | 472,622 | 989,571 | ||||||||||||
|
Loans exchanged for
mortgage-backed securities
|
6,708,253 | 3,991,087 | 3,606,946 | ||||||||||||
|
Principal reductions
|
9,111,479 | 5,593,663 | 6,942,978 | ||||||||||||
|
Total sales and principal reductions
|
17,455,635 | 10,057,372 | 11,539,495 | ||||||||||||
|
Increase before net items
|
$ | 1,819,303 | $ | 1,773,655 | $ | 160,535 | |||||||||
Our lending operations are primarily concentrated in Ohio, Michigan, New York, Illinois, Vermont and Massachusetts. As a result, our financial condition and results of operations will be subject to general economic conditions prevailing in those states. If economic conditions in those states worsen, we may experience higher default rates in our existing portfolio as well as a reduction in the value of collateral securing individual loans. Separately, our ability to originate the volume of loans or achieve the level of deposits currently anticipated could be affected.
The following table sets forth certain information concerning
our nonperforming assets for the periods reported. Nonperforming assets consist
of (1) nonaccrual loans and leases, (2) loans and leases past due
90 days or more as to principal or interest, (3) restructured real estate
mortgage loans and (4) real estate acquired through foreclosure and other
collateral owned. See Note 1 to the Notes to Consolidated Financial Statements
for further discussion regarding our nonperforming assets.
Nonperforming Assets
| December 31, | ||||||||||||||||||||||||
| (Dollars in thousands) | 2001 | 2000 | 1999 | 1998 | 1997 | |||||||||||||||||||
Nonperforming loans and leases: |
||||||||||||||||||||||||
Nonaccrual loans and leases: |
||||||||||||||||||||||||
Real estate mortgage loans: |
||||||||||||||||||||||||
One-to-four family(1) |
$ | 79,394 | $ | 71,269 | $ | 75,682 | $ | 79,768 | $ | 54,144 | ||||||||||||||
Multifamily and commercial |
13,552 | 8,132 | 3,369 | 7,002 | 6,034 | |||||||||||||||||||
Construction and land |
10,276 | 8,806 | 1,095 | 1,178 | 1,943 | |||||||||||||||||||
Total real estate mortgage loans |
103,222 | 88,207 | 80,146 | 87,948 | 62,121 | |||||||||||||||||||
Retail consumer |
16,592 | 11,120 | 16,607 | 14,888 | 749 | |||||||||||||||||||
Automobile |
| 130 | 482 | 454 | 37 | |||||||||||||||||||
Consumer finance |
68,485 | 48,673 | 23,031 | 7,752 | 811 | |||||||||||||||||||
Leases |
904 | | | | | |||||||||||||||||||
Corporate banking |
10,551 | 18,707 | 6,037 | 9,559 | 7,179 | |||||||||||||||||||
Total nonaccrual loans and leases |
199,754 | 166,837 | 126,303 | 120,601 | 70,897 | |||||||||||||||||||
Accruing loans and leases delinquent more than 90 days: |
||||||||||||||||||||||||
Real estate mortgage loans: |
||||||||||||||||||||||||
One-to-four family(2) |
| | | 5,690 | 14,171 | |||||||||||||||||||
Multifamily and commercial |
| | | | 251 | |||||||||||||||||||
Construction and land |
| | | | 3 | |||||||||||||||||||
Total real estate mortgage loans |
| | | 5,690 | 14,425 | |||||||||||||||||||
Retail consumer(1) |
4,519 | 2,586 | 2,562 | 3,878 | 8,516 | |||||||||||||||||||
Automobile |
6,000 | 6,911 | 4,973 | 5,873 | 3,695 | |||||||||||||||||||
Consumer finance |
| | | | | |||||||||||||||||||
Leases |
| 2,956 | | | | |||||||||||||||||||
Corporate banking |
4,691 | 2,086 | 2,463 | 904 | 976 | |||||||||||||||||||
Total accruing loans and leases delinquent more
than 90 days |
15,210 | 14,539 | 9,998 | 16,345 | 27,612 | |||||||||||||||||||
Restructured real estate mortgage loans |
653 | 666 | 1,009 | 4,193 | 7,579 | |||||||||||||||||||
Total nonperforming loans and leases |
215,617 | 182,042 | 137,310 | 141,139 | 106,088 | |||||||||||||||||||
Real estate acquired through foreclosure and other
collateral owned |
50,265 | 27,523 | 24,453 | 19,900 | 18,997 | |||||||||||||||||||
Total nonperforming assets |
265,882 | 209,565 | 161,763 | 161,039 | 125,085 | |||||||||||||||||||
Less government guaranteed loans |
21,506 | 19,225 | 18,841 | 22,429 | | |||||||||||||||||||
Nonperforming assets net of guaranteed loans |
$ | 244,376 | $ | 190,340 | $ | 142,922 | $ | 138,610 | $ | 125,085 | ||||||||||||||
Ratio of: |
||||||||||||||||||||||||
Nonperforming loans and leases to total loans and leases |
.84 | % | .76 | % | .62 | % | .64 | % | .54 | % | ||||||||||||||
Nonperforming assets to total assets |
.70 | .64 | .51 | .53 | .42 | |||||||||||||||||||
Allowance for loan and lease losses to: |
||||||||||||||||||||||||
Nonperforming loans and leases |
118.49 | 104.16 | 135.75 | 131.07 | 171.14 | |||||||||||||||||||
Total loans and leases before allowance |
.98 | .78 | .83 | .83 | .92 | |||||||||||||||||||
Ratio of (excluding guaranteed nonperforming loans): |
||||||||||||||||||||||||
Nonperforming loans and leases to total loans and leases |
.75 | % | .68 | % | .53 | % | .53 | % | .54 | % | ||||||||||||||
Nonperforming assets to total assets |
.64 | .58 | .45 | .45 | .42 | |||||||||||||||||||
Allowance for loan and lease losses to: |
||||||||||||||||||||||||
Nonperforming loans and leases |
131.61 | 116.46 | 157.34 | 155.83 | 171.14 | |||||||||||||||||||
Total loans and leases before allowance |
.98 | .78 | .83 | .83 | .92 | |||||||||||||||||||
| (1) | Includes government guaranteed loans. |
| (2) | In 1998, Charter One changed the accrual policy on one-to-four family loans to stop accruing on loans delinquent 90 or more days. Balance of $5.7 million at December 31, 1998 represents one-to-four family loans related to St. Paul Bancorp, Inc. Following Charter Ones acquisition of St. Paul in October 1999, St. Pauls accrual policy was conformed to Charter Ones policy. The change in the accrual policy did not have a material impact on interest income. |
Although loans may be classified as nonaccruing, many continue to pay interest on an irregular basis or at levels less than the contractual amounts due. Income recorded on nonaccruing and restructured loans amounted to $5.0 million and the potential income based upon full contractual yields was $16.1 million for the year ended December 31, 2001.
The Company maintains an allowance for loan and lease losses adequate
to absorb estimated probable losses inherent in the loan and lease portfolio.
The allowance for loan and lease losses consists of specific reserves for
individual credits and general reserves for types or portfolios of loans based
on historical loan loss experience, adjusted for concentrations and the current
economic environment. All outstanding loans, leases, letters of credit and
legally binding commitments to provide financing are considered in evaluating
the adequacy of the allowance for loan and lease losses. Increases to the
allowance for loan and lease losses are made by charges to the provision for
loan and lease losses. Loans deemed to be uncollectible are charged against
the allowance for loan and lease losses. Recoveries of previously charged-off
amounts are credited to the allowance for loan and leases losses.
The following table details certain information relating to the allowance for loan and lease losses for the five years ended December 31, 2001.
Analysis of Allowance for Loan and Lease Losses
| Year Ended December 31, | |||||||||||||||||||||
| (Dollars in thousands) | 2001 | 2000 | 1999 | 1998 | 1997 | ||||||||||||||||
|
Balance, beginning of year
|
$ | 189,616 | $ | 186,400 | $ | 184,989 | $ | 181,554 | $ | 158,211 | |||||||||||
|
Provision for loan and lease losses
|
100,766 | 54,205 | 35,237 | 31,325 | 48,653 | ||||||||||||||||
|
Acquired through business combination
|
33,782 | | 3,603 | | 5,613 | ||||||||||||||||
|
Charge-offs:
|
|||||||||||||||||||||
|
Mortgage
|
(4,335 | ) | (6,064 | ) | (8,040 | ) | (7,052 | ) | (11,949 | ) | |||||||||||
|
Retail consumer
|
(7,613 | ) | (12,508 | ) | (3,952 | ) | (3,823 | ) | (5,626 | ) | |||||||||||
|
Automobile
|
(40,097 | ) | (27,827 | ) | (28,012 | ) | (25,670 | ) | (19,128 | ) | |||||||||||
|
Consumer finance
|
(11,246 | ) | (4,994 | ) | (1,340 | ) | (71 | ) | | ||||||||||||
|
Leases
|
(7,496 | ) | | (900 | ) | | | ||||||||||||||
|
Corporate banking
|
(7,672 | ) | (8,938 | ) | (3,240 | ) | (1,440 | ) | (1,532 | ) | |||||||||||
|
Total charge-offs
|
(78,459 | ) | (60,331 | ) | (45,484 | ) | (38,056 | ) | (38,235 | ) | |||||||||||
|
Recoveries:
|
|||||||||||||||||||||
|
Mortgage
|
207 | 1,396 | 868 | 3,767 | 2,063 | ||||||||||||||||
|
Retail consumer
|
1,972 | 1,610 | 789 | 1,051 | 1,188 | ||||||||||||||||
|
Automobile
|
6,603 | 5,810 | 6,172 | 4,953 | 3,846 | ||||||||||||||||
|
Consumer finance
|
227 | 17 | 19 | | | ||||||||||||||||
|
Leases
|
220 | | | | | ||||||||||||||||
|
Corporate banking
|
544 | 509 | 207 | 395 | 215 | ||||||||||||||||
|
Total recoveries
|
9,773 | 9,342 | 8,055 | 10,166 | 7,312 | ||||||||||||||||
|
Net loan and lease charge-offs
|
(68,686 | ) | (50,989 | ) | (37,429 | ) | (27,890 | ) | (30,923 | ) | |||||||||||
|
Balance, end of year
|
$ | 255,478 | $ | 189,616 | $ | 186,400 | $ | 184,989 | $ | 181,554 | |||||||||||
|
Net charge-offs to average loans and leases
|
.27 | % | .21 | % | .17 | % | .13 | % | .17 | % | |||||||||||
In determining the adequacy of the allowance for loan and lease losses, management reviews and evaluates on a quarterly basis the potential credit risk in the loan and lease portfolio. This evaluation process is documented by management and approved by the Companys Board of Directors. It is performed by senior members of management with many years of banking and lending experience. Management evaluates homogeneous consumer-oriented loans, such as 1-4 family mortgage loans and retail consumer loans, based upon all or a combination of delinquencies, credit scores, loss migration analysis and charge-off experience. Management supplements this analysis by reviewing the geographical lending areas involved and their local economic and political trends, the nature and volume of the portfolio, regulatory examination findings, specific grading systems applied and any other known factors which may impact future credit losses. Nonhomogeneous loans, generally defined as commercial real estate loans, corporate banking loans, and leases are underwritten, approved and risk rated individually at inception. On a monthly basis, management re-evaluates the risk ratings on these nonhomogeneous loans if loan relationships exceed certain dollar thresholds established for the respective portfolios. The Companys risk rating methodology uses nine grade levels to stratify each portfolio. Many factors are considered when these grades are assigned to individual loans and leases such as current and past delinquency, financial statements of the borrower, current net realizable value of collateral, the general economic environment and the specific economic trends affecting the individual loan or lease. During this evaluation process, individual loans are identified and evaluated for impairment as prescribed under Statement of Financial Accounting Standards No. 114, Accounting by Creditors for Impairment of a Loan. Impairment losses are recognized when, based upon current information, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impairment is measured either by a loans observable market value, fair value of the collateral or the present value of future cash flows discounted at the loans effective interest rate. These impairment losses, combined with other probable losses as determined in the loan and lease portfolio evaluation process, are charged to the allowance for loan and lease losses. This data is then presented to the Companys Reserve Adequacy Committee, comprised of senior members of management and outside directors. The Reserve Adequacy Committee determines the level of provision for loan and lease losses necessary to maintain the allowance for loan and lease losses at an amount considered adequate to absorb probable loan and lease losses inherent in the portfolio. Although management believes that it uses the best information available to determine the adequacy of the allowance for loan and lease losses, future adjustments to the allowance may be necessary and results of operations could be significantly and adversely affected if circumstances differ substantially from the assumptions used in making the determinations. See Notes 1 and 5 to the Notes to Consolidated Financial Statements for additional information concerning the Companys allowance for loan and lease losses.
| December 31, | ||||||||||||||||||||||
| (Dollars in thousands) | 2001 | 2000 | 1999 | 1998 | 1997 | |||||||||||||||||
|
Mortgage
|
$ | 73,311 | $ | 103,989 | $ | 107,576 | $ | 110,635 | $ | 107,564 | ||||||||||||
|
Retail consumer
|
30,366 | 15,191 | 17,323 | 16,869 | 17,247 | |||||||||||||||||
|
Automobile
|
65,606 | 42,206 | 38,301 | 39,585 | 40,734 | |||||||||||||||||
|
Consumer finance
|
33,433 | 7,855 | 5,356 | 1,654 | 200 | |||||||||||||||||
|
Leases
|
21,587 | 5,237 | 4,037 | 3,737 | 1,777 | |||||||||||||||||
|
Corporate banking
|
31,175 | 15,138 | 13,807 | 12,509 | 14,032 | |||||||||||||||||
|
Total
|
$ | 255,478 | $ | 189,616 | $ | 186,400 | $ | 184,989 | $ | 181,554 | ||||||||||||
|
Percent of net loans and leases to total net
loans and leases:
|
||||||||||||||||||||||
|
Mortgage
|
48.9 | % | 53.1 | % | 60.8 | % | 70.1 | % | 76.2 | % | ||||||||||||
|
Retail consumer
|
18.8 | 19.2 | 16.9 | 12.9 | 9.9 | |||||||||||||||||
|
Automobile
|
16.8 | 12.9 | 11.0 | 9.2 | 8.4 | |||||||||||||||||
|
Consumer finance
|
3.9 | 4.1 | 3.2 | 2.0 | .7 | |||||||||||||||||
|
Leases
|
7.7 | 7.4 | 5.1 | 3.3 | 2.5 | |||||||||||||||||
|
Corporate banking
|
3.9 | 3.3 | 3.0 | 2.5 | 2.3 | |||||||||||||||||
|
Total
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||
Investments
and Mortgage-Backed Securities The securities
portfolio is comprised primarily of mortgage-backed securities, including government
agency and AAA and AA rated private issues. We held no investments or mortgage-backed
securities of any single non-governmental issuer which were in excess of 10%
of shareholders equity at December 31, 2001. See Notes 3 and 4 to
the Notes to Consolidated Financial Statements for additional discussion regarding
our investments and mortgage-backed securities.
Deposits, Borrowings
and Other Sources of Funds Deposits
are generally the most important source of our funds for use in lending and
for general business purposes. Deposit inflows and outflows are significantly
influenced by general interest rates and competitive factors. Consumer and
commercial deposits are attracted principally within our primary market areas.
Deposits totaled $25.1 billion and $19.6 billion at December 31,
2001 and 2000, respectively. See Note 7 to the Notes to Consolidated Financial
Statements for further discussion regarding our deposits.
Liquidity Our
principal sources of funds are deposits, advances from the FHLB of Cincinnati,
federal funds purchased and repurchase agreements, repayments and maturities
of loans and securities, proceeds from the sale of loans and securities, and
funds provided by operations. While scheduled loan, security and interest-bearing
deposit amortization and maturity are relatively predictable sources of funds,
deposit flows and loan and mortgage-backed securities repayments are greatly
influenced by economic conditions, the general level of interest rates and
competition. We utilize particular sources of funds based on comparative costs
and availability. We generally manage the pricing of deposits to maintain
a steady deposit balance, but from time to time may decide not to pay rates
on deposits as high as our competition and, when necessary, to supplement
deposits with longer term and/or lower cost alternative sources of funds such
as FHLB advances and federal funds purchased and repurchase agreements. Conversely,
we may, from time to time, decide to price deposits aggressively due to strategic
reasons which may result in significant deposit inflows.
| Estimated Percentage Change | ||||||||
| in Future Net Income | ||||||||
| Changes in Interest Rates (basis points) | 12 Months | 24 Months | ||||||
|
+200 over one year
|
(3.87 | )% | (4.25 | )% | ||||
|
+100 over one year
|
(1.03 | ) | (.31 | ) | ||||
|
-100 over one year
|
(1.23 | ) | (5.84 | ) | ||||
| December 31, 2001 | |||||||||||||||||||||||||||||||
| 0-6 | 7-12 | 1-3 | 3-5 | 5-10 | Over 10 | ||||||||||||||||||||||||||
| (Dollars in thousands) | Months | Months | Years | Years | Years | Years | Total | ||||||||||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||||||||||||||||
|
Real estate mortgage loans and mortgage-backed
securities:
|
|||||||||||||||||||||||||||||||
|
Adjustable rate
|
$ | 3,743,150 | $ | 1,033,306 | $ | 1,133,450 | $ | 586,326 | $ | 90,741 | $ | | $ | 6,586,973 | |||||||||||||||||
|
Fixed rate
|
3,792,572 | 1,036,555 | 3,195,618 | 2,265,264 | 2,928,012 | 1,796,622 | 15,014,643 | ||||||||||||||||||||||||
|
Retail consumer loans
|
2,251,645 | 278,870 | 1,135,066 | 632,029 | 507,329 | 52,534 | 4,857,473 | ||||||||||||||||||||||||
|
Automobile loans
|
912,115 | 839,094 | 2,601,853 | 25,286 | 19,077 | | 4,397,425 | ||||||||||||||||||||||||
|
Consumer finance loans
|
156,472 | 96,801 | 290,599 | 180,080 | 206,725 | 111,845 | 1,042,522 | ||||||||||||||||||||||||
|
Leases
|
121,384 | 99,168 | 440,226 | 318,252 | 334,597 | 680,897 | 1,994,524 | ||||||||||||||||||||||||
|
Corporate banking loans
|
432,990 | 86,742 | 242,600 | 201,931 | 63,339 | 15,408 | 1,043,010 | ||||||||||||||||||||||||
|
Investment securities, federal funds sold,
interest-bearing deposits and other interest-earning assets
|
692,428 | 765 | 3,716 | 2,711 | 19,602 | 80,898 | 800,120 | ||||||||||||||||||||||||
|
Total
|
12,102,756 | 3,471,301 | 9,043,128 | 4,211,879 | 4,169,422 | 2,738,204 | $ | 35,736,690 | |||||||||||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||||||||||||||||
|
Deposits:
|
|||||||||||||||||||||||||||||||
|
Checking, money market and savings
accounts and escrow accounts
|
1,170,961 | 1,072,145 | 6,164,833 | 6,164,833 | | | $ | 14,572,772 | |||||||||||||||||||||||
|
Certificates of deposit
|
5,526,083 | 3,804,062 | 893,713 | 213,085 | 97,583 | 21,597 | 10,556,123 | ||||||||||||||||||||||||
|
FHLB advances
|
1,253,934 | 279,317 | 1,241,999 | 2,774,208 | 3,105,789 | 1,991 | 8,657,238 | ||||||||||||||||||||||||
|
Federal funds purchased and
repurchase agreements
|
203,259 | | | | | | 203,259 | ||||||||||||||||||||||||
|
Other borrowings
|
8,542 | 16,611 | 125,497 | 131,427 | 12,261 | 10,072 | 304,410 | ||||||||||||||||||||||||
|
Total
|
8,162,779 | 5,172,135 | 8,426,042 | 9,283,553 | 3,215,633 | 33,660 | $ | 34,293,802 | |||||||||||||||||||||||
|
Excess (deficiency) of interest-earning
assets over interest-bearing liabilities
|
3,939,977 | (1,700,834 | ) | 617,086 | (5,071,674 | ) | 953,789 | 2,704,544 | |||||||||||||||||||||||
|
Impact of hedging
|
(120,395 | ) | 155,000 | (324,605 | ) | 260,000 | 30,000 | | |||||||||||||||||||||||
|
Adjusted interest-sensitivity gap
|
$ | 3,819,582 | $ | (1,545,834 | ) | $ | 292,481 | $ | (4,811,674 | ) | $ | 983,789 | $ | 2,704,544 | |||||||||||||||||
|
Cumulative excess (deficiency) of
interest-earning assets over interest-bearing liabilities
|
$ | 3,819,582 | $ | 2,273,748 | $ | 2,566,229 | $ | (2,245,445 | ) | $ | (1,261,656 | ) | $ | 1,442,888 | |||||||||||||||||
|
Cumulative interest-sensitivity gap as a
percentage of total assets at December 31, 2001
|
10.01 | % | 5.96 | % | 6.72 | % | (5.88 | )% | (3.30 | )% | 3.78 | % | |||||||||||||||||||
| First | Second | Third | Fourth | Total | |||||||||||||||||
| Quarter | Quarter | Quarter | Quarter | Year | |||||||||||||||||
|
2001
|
|||||||||||||||||||||
|
High
|
$ | 28.56 | $ | 30.38 | $ | 31.41 | $ | 29.46 | $ | 31.41 | |||||||||||
|
Low
|
24.19 | 25.23 | 23.40 | 24.60 | 23.40 | ||||||||||||||||
|
Close
|
26.95 | 30.38 | 28.22 | 27.15 | 27.15 | ||||||||||||||||
|
Dividends declared and paid
|
.17 | .19 | .19 | .20 | .75 | ||||||||||||||||
|
2000
|
|||||||||||||||||||||
|
High
|
$ | 19.05 | $ | 24.49 | $ | 23.93 | $ | 28.57 | $ | 28.57 | |||||||||||
|
Low
|
13.83 | 16.45 | 20.06 | 18.93 | 13.83 | ||||||||||||||||
|
Close
|
19.05 | 20.86 | 23.22 | 27.50 | 27.50 | ||||||||||||||||
|
Dividends declared and paid
|
.14 | .16 | .16 | .17 | .63 | ||||||||||||||||
| (Dollars in thousands, | First | Second | Third | Fourth | Total | ||||||||||||||||
| except per share data) | Quarter | Quarter | Quarter | Quarter | Year | ||||||||||||||||
|
2001
|
|||||||||||||||||||||
|
Total interest income
|
$ | 589,276 | $ | 579,942 | $ | 608,982 | $ | 600,046 | $ | 2,378,246 | |||||||||||
|
Net interest income
|
229,481 | 227,671 | 253,324 | 279,940 | 990,416 | ||||||||||||||||
|
Provision for loan and lease losses
|
17,728 | 17,076 | 27,109 | 38,853 | 100,766 | ||||||||||||||||
|
Net gains
|
16,094 | 25,580 | 26,302 | 46,336 | 114,312 | ||||||||||||||||
|
Net income
|
114,790 | 120,412 | 130,433 | 135,079 | 500,714 | ||||||||||||||||
|
Basic earnings per share
|
.52 | .55 | .58 | .60 | 2.25 | ||||||||||||||||
|
Diluted earnings per share
|
.51 | .54 | .57 | .59 | 2.21 | ||||||||||||||||
|
2000
|
|||||||||||||||||||||
|
Total interest income
|
$ | 534,070 | $ | 545,598 | $ | 577,518 | $ | 589,902 | $ | 2,247,088 | |||||||||||
|
Net interest income
|
233,003 | 232,033 | 223,169 | 214,830 | 903,035 | ||||||||||||||||
|
Provision for loan and lease losses
|
8,598 | 11,509 | 13,178 | 20,920 | 54,205 | ||||||||||||||||
|
Net gains (losses)
|
3,547 | 3,064 | 5,522 | (2,862 | ) | 9,271 | |||||||||||||||
|
Merger expenses
|
3,258 | 20,845 | 1,961 | 3,427 | 29,491 | ||||||||||||||||
|
Net income
|
111,709 | 103,287 | 109,592 | 109,374 | 433,962 | ||||||||||||||||
|
Basic earnings per share
|
.48 | .45 | .50 | .50 | 1.93 | ||||||||||||||||
|
Diluted earnings per share
|
.48 | .44 | .49 | .49 | 1.90 | ||||||||||||||||
| | the economic impact of the terrorist attacks on September 11, 2001, and the response of the United States to those attacks; |
| | the strength of the United States economy in general and the strength of the local economies in which we conduct our operations; general economic conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in the credit quality of our loan assets; |
| | the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; |
| | inflation, interest rate, market and monetary fluctuations; |
| | the timely development of and acceptance of new products and services of Charter One and its subsidiaries and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors products and services; |
| | the willingness of users to substitute competitors products and services for our products and services; |
| | our success in gaining regulatory approval of our products and services, when required; |
| | the impact of changes in financial services laws and regulations (including laws concerning taxes, banking, securities and insurance); legislative or regulatory changes may adversely affect the business in which we are engaged; |
| | the impact of technological changes; |
| | acquisitions; |
| | changes in consumer spending and saving habits; and |
| | our success at managing the risks involved in the foregoing. |