|

The
following table sets forth selected financial and operating information.
The financial and operating data has been extracted from our consolidated
financial statements for each of the periods presented.
The following selected financial and operating information should
be read in conjunction with Managements Discussion and
Analysis of Financial Condition and Results of Operations, and
the financial statements and related notes included elsewhere in this
Annual Report:
|
|
Year
Ended December 31, |
| (in
thousands, except per share data) |
2000 |
1999 |
1998 |
1997 |
1996 |
 |
| Operating
Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real
Estate Operating Revenue (from continuing operations): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rental
revenue |
$ |
531,859 |
|
$ |
498,849 |
|
$ |
440,455 |
|
$ |
325,502 |
|
$ |
154,165 |
|
| Real
estates service revenue |
|
26,172 |
|
|
17,054 |
|
|
16,167 |
|
|
15,998 |
|
|
12,512 |
|
| Consolidated
Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income
from continuing operations |
|
147,159 |
|
|
151,079 |
(1) |
|
119,979 |
(1) |
|
77,800 |
|
|
24,802 |
(2) |
| Income
(loss) from discontinued operations |
|
456 |
|
|
(7,862 |
) |
|
6,518 |
|
|
940 |
|
|
|
|
| Gain
on sale of discontinued operations, net of tax |
|
31,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends
paid to common stockholders |
|
123,245 |
|
|
125,876 |
|
|
127,188 |
|
|
97,195 |
|
|
42,914 |
|
| Per
Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic
income from continuing operations |
$ |
1.69 |
|
$ |
1.71 |
|
$ |
1.23 |
|
$ |
1.21 |
|
$ |
0.90 |
|
| Diluted
income from continuing operations |
|
1.65 |
|
|
1.71 |
|
|
1.23 |
|
|
1.21 |
|
|
0.90 |
|
| Income
(loss) from discontinued operationsdiluted |
|
0.01 |
|
|
(0.12 |
) |
|
0.09 |
|
|
0.02 |
|
|
|
|
| Gain
on sale of discontinued operationsdiluted |
|
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends
paid to common shareholders |
|
1.85 |
|
|
1.85 |
|
|
1.85 |
|
|
1.75 |
|
|
1.75 |
|
| Weighted
average shares outstandingbasic |
|
66,221 |
|
|
67,858 |
|
|
68,577 |
|
|
54,873 |
|
|
26,932 |
|
| Weighted
average shares outstandingdiluted |
|
67,649 |
|
|
67,982 |
|
|
68,778 |
|
|
59,597 |
|
|
26,999 |
|
|
As of Year Ended December 31, |
| (in
thousands) |
2000 |
1999 |
1998 |
1997 |
1996 |
 |
| Balance
Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real
estate, before accumulated depreciation |
$ |
2,813,320 |
|
$ |
3,067,822 |
|
$ |
2,934,653 |
|
$ |
2,384,668 |
|
$ |
1,475,998 |
|
| Total
assets |
|
3,072,841 |
|
|
3,479,072 |
|
|
3,627,260 |
|
|
2,730,556 |
|
|
1,536,564 |
|
| Mortgages
and notes payable |
|
1,211,158 |
|
|
1,603,371 |
|
|
1,610,859 |
|
|
1,025,145 |
|
|
655,449 |
|
| Minority
interest |
|
89,687 |
|
|
92,586 |
|
|
88,815 |
|
|
73,955 |
|
|
50,597 |
|
| Total
stockholders equity |
|
1,646,706 |
|
|
1,686,715 |
|
|
1,813,939 |
|
|
1,552,697 |
|
|
787,478 |
|
| Total
common shares outstanding |
|
65,018 |
|
|
66,826 |
|
|
71,760 |
|
|
59,994 |
|
|
43,789 |
|
|
Year Ended December 31, |
| (in
thousands) |
2000 |
1999 |
1998 |
1997 |
1996 |
 |
| Other
Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
cash provided by operating activities |
$ |
173,536 |
|
$ |
175,002 |
|
$ |
239,752 |
|
$ |
133,077 |
|
$ |
82,300 |
|
| Net
cash provided by (used by) investing activities |
|
572,995 |
|
|
83,714 |
|
|
(985,321 |
) |
|
(998,733 |
) |
|
(876,947 |
) |
| Net
cash (used by) provided by financing activities |
|
(773,713 |
) |
|
(238,366 |
) |
|
757,760 |
|
|
861,864 |
|
|
813,067 |
|
| Funds
from continuing operations before |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| allocation
to the unitholders(3) |
|
254,714 |
|
|
226,587 |
(3) |
|
211,094 |
(3) |
|
151,900 |
|
|
64,496 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. |
Net income
from continuing operations includes a non-recurring gain (loss)
of $4.5 million and ($13.7) million related to a treasury lock
agreement in 1999 and 1998, respectively. |
| 2. |
Net income
and funds from operations before allocation to unitholders includes
a non-recurring deduction of approximately $2.3 million in 1996,
related to the write-off of the unamortized purchase price of
certain third party real estate service contracts that were
terminated. |
| 3. |
We believe
that funds from operations is helpful to investors as a measure
of the performance of an equity REIT. Along with cash flow from
operating activities, financing activities and investing activities,
funds from operations provides investors with an indication
of our ability to incur and service debt, to make capital expenditures
and to fund other cash needs. Funds from operations is defined
by the National Association of Real Estate Investment Trusts
(NAREIT) as net income (loss) computed in accordance with generally
accepted accounting principles (GAAP), excluding gains or losses
from sales of depreciable operating properties and items that
are classified as extraordinary items under GAAP, plus depreciation
and amortization of assets uniquely significant to the real
estate industry and after adjustments for unconsolidated partnerships
and joint ventures. Adjustments for unconsolidated partnerships
and joint ventures are calculated to reflect funds from operations
on the same basis. Our funds from operations may not be comparable
to funds from operations reported by other REITs that do not
define the term in accordance with the current NAREIT definition
or that interpret the current NAREIT definition differently
from us. Funds from operations does not represent net income
or cash flow generated from operating activities in accordance
with GAAP and, as such, should not be considered an alternative
to net income as an indication of our performance or to cash
flow as a measure of liquidity or our ability to make distributions. |
|
|