Previous   Next
 

QUEST DIAGNOSTICS INCORPORATED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(dollars in thousands unless otherwise indicated)



Condensed Consolidating Statement of Operations

For the Year Ended December 31, 2003

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

 

 

 

 

 

 

Net revenues......................................................

   $ 791,399

    $3,709,590

   $467,559

   $(230,590)

   $4,737,958

Operating costs and expenses:

 

 

 

 

 

  Cost of services...............................................

      457,819

      2,147,387

    163,417

                  -

     2,768,623

  Selling, general and administrative...............

        76,626

         880,951

    223,762

       (15,639)

     1,165,700

  Amortization of intangible assets.................

          1,723

             6,461

             17

                  -

            8,201

  Royalty (income) expense..............................

    (308,495)

         308,495

               -

                  -

                    -

  Other operating (income) expense, net........

             119

            (2,197)

        1,058

                  -

           (1,020)

    Total operating costs and expenses..........

      227,792

      3,341,097

    388,254

       (15,639)

     3,941,504

Operating income..............................................

      563,607

         368,493

      79,305

     (214,951)

        796,454

Non-operating expenses, net..........................

       (65,689)

        (202,146)

      (5,772)

       214,951

         (58,656)

Income before taxes..........................................

      497,918

         166,347

      73,533

                  -

        737,798

Income tax expense...........................................

      204,795

           66,539

      29,747

                  -

        301,081

Income before equity earnings........................

      293,123

           99,808

      43,786

                  -

        436,717

Equity earnings from subsidiaries..................

      143,594

                     -

               -

     (143,594)

                   -

Net income.........................................................

   $ 436,717

   $      99,808

   $ 43,786

   $(143,594)

   $   436,717

 

 


Condensed Consolidating Statement of Operations

For the Year Ended December 31, 2002

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

 

 

 

 

 

 

Net revenues......................................................

   $    749,268

   $ 3,143,063

   $483,637

    $(267,917)

   $ 4,108,051

Operating costs and expenses:

 

 

 

 

 

  Cost of services...............................................

         477,683

      1,804,150

     150,555

                   -

      2,432,388

  Selling, general and administrative...............

         167,736

         663,560

     258,667

        (15,122)

      1,074,841

  Amortization of intangible assets.................

             2,154

             6,219

                -

                   -

             8,373

  Royalty (income) expense..............................

        (246,687)

         246,687

                -

                   -

                     -

  Other operating (income) expense, net........

             2,527

               (923)

       (1,297)

                   -

                307

    Total operating costs and expenses..........

         403,413

      2,719,693

    407,925

        (15,122)

      3,515,909

Operating income..............................................

         345,855

         423,370

      75,712

      (252,795)

         592,142

Non-operating expenses, net..........................

         (73,700)

        (220,396)

      (8,464)

        252,795

          (49,765)

Income before taxes.........................................

         272,155

         202,974

      67,248

                   -

         542,377

Income tax expense..........................................

         109,337

           81,190

      29,696

                   -

         220,223

Income before equity earnings......................

         162,818

         121,784

      37,552

                   -

         322,154

Equity earnings from subsidiaries.................

         159,336

                     -

               -

      (159,336)

                     -

Net income........................................................

   $    322,154

   $    121,784

   $ 37,552

    $(159,336)

   $    322,154

 

 

Previous   Next