Previous   Next
 

QUEST DIAGNOSTICS INCORPORATED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(dollars in thousands unless otherwise indicated)



Consolidating Statement of Cash Flows

For the Year Ended December 31, 2002

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income.........................................................................

   $    322,154

   $    121,784

   $      37,552

   $   (159,336)

   $    322,154

Adjustments to reconcile net income to net cash
provided by (used in) operating activities:

 

 

 

 

 

  Depreciation and amortization......................................

           45,718

           78,160

             7,513

                     -

         131,391

  Provision for doubtful accounts..................................

             7,966

           29,513

         179,881

                     -

         217,360

  Other, net.........................................................................

          (52,282)

           15,317

           35,626

         159,336

         157,997

  Changes in operating assets and liabilities................

         168,559

       (250,548)

       (150,542)

                     -

        (232,531)

Net cash provided by (used in) operating activities...

         492,115

           (5,774)

         110,030

                     -

         596,371

Net cash used in investing activities.............................

        (439,848)

           (2,480)

           (6,075)

          (28,809)

        (477,212)

Net cash provided by (used in) financing activities ...

           26,748

         (94,940)

       (105,331)

           28,809

        (144,714)

Net change in cash and cash equivalents.....................

           79,015

       (103,194)

           (1,376)

                     -

          (25,555)

Cash and cash equivalents, beginning of year............

                     -

         110,571

           11,761

                     -

         122,332

Cash and cash equivalents, end of year.......................

   $      79,015

   $        7,377

   $      10,385

   $                -

   $      96,777



Condensed Consolidating Statement of Cash Flows

For the Year Ended December 31, 2001

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

Cash flows from operating activities:

 

 

 

 

 

Net income.........................................................................

   $    162,303

   $      33,054

   $      39,451

   $     (72,505)

   $    162,303

Adjustments to reconcile net income to net cash
provided by operating activities:

 

 

 

 

 

  Depreciation and amortization......................................

           40,726

         102,020

             4,981

                     -

         147,727

  Provision for doubtful accounts...................................

                627

           21,198

         196,446

                     -

         218,271

  Loss on debt extinguishment........................................

           12,464

           25,945

             3,603

                     -

           42,012

  Other, net..........................................................................

           34,863

           35,735

         (40,087)

           72,505

         103,016

  Changes in operating assets and liabilities.................

          (84,349)

         (40,535)

         (82,642)

                     -

        (207,526)

Net cash provided by operating activities....................

         166,634

         177,417

         121,752

                     -

         465,803

Net cash used in investing activities.............................

        (395,196)

         (45,293)

           (4,087)

         147,960

        (296,616)

Net cash provided by (used in) financing activities...

         228,562

       (185,416)

       (113,518)

        (147,960)

        (218,332)

Net change in cash and cash equivalents....................

                     -

         (53,292)

             4,147

                     -

          (49,145)

Cash and cash equivalents, beginning of year............

                     -

         163,863

             7,614

                     -

         171,477

Cash and cash equivalents, end of year........................

   $                -

   $    110,571

   $      11,761

   $                -

   $    122,332

 

 

 

 

 

 

 

 

Previous   Next