Selected Financial Data
in thousands, except per share and per unit data
|
POLARIS INDUSTRIES INC.
|
|
The selected financial data presented here are qualified in their entirety by, and should be read in conjunction with, the Consolidated Financial Statements and Notes thereto and other financial and statistical information referenced elsewhere herein, including the information referenced under the caption "Management's Discussion and Analysis of Financial Conditions and results of Operations."
|
Years Ended December 31,
|
|
1997
|
1996
|
1995
|
1994
|
1993
|
1992
|
1991
|
1990
|
1989
|
1988
|
|
Statement of Operations Data
|
Sales data
|
Total dollars
|
$1,048,296
|
$1,191,901
|
$1,113,852
|
$826,286
|
$528,011
|
$383,818
|
$297,677
|
$296,147
|
$242,618
|
$171,497
|
% change from prior year
|
(12%)
|
7%
|
35%
|
56%
|
38%
|
29%
|
1%
|
22%
|
41%
|
24%
|
Sales mix by product (%)
|
Snowmobiles
|
42%
|
43%
|
46%
|
52%
|
59%
|
63%
|
69%
|
74%
|
74%
|
77%
|
ATVs
|
45%
|
37%
|
33%
|
30%
|
27%
|
25%
|
25%
|
19%
|
19%
|
17%
|
PWC
|
7%
|
16%
|
16%
|
14%
|
9%
|
7%
|
|
|
|
|
International
|
6%
|
4%
|
5%
|
4%
|
5%
|
5%
|
6%
|
7%
|
7%
|
6%
|
Gross profit data
|
Total dollars
|
$ 262,538
|
$ 263,816
|
$ 247,993
|
$196,783
|
$141,387
|
$ 112,322
|
$ 94,120
|
$ 93,845
|
$ 80,384
|
$ 54,728
|
% of sales
|
25%
|
22%
|
22%
|
24%
|
27%
|
29%
|
32%
|
32%
|
33%
|
32%
|
Operating expense data
|
Amortization of intangibles and noncash compensation
|
$ 5,887
|
$ 5,325
|
$ 5,616
|
$ 14,321
|
$ 13,466
|
$ 11,997
|
$ 13,108
|
$ 12,116
|
$ 15,717
|
$ 8,645
|
Conversion costs
|
|
|
|
12,315
|
|
|
|
|
|
|
Other operating expenses
|
163,549
|
161,074
|
140,719
|
94,485
|
74,694
|
59,634
|
49,294
|
50,917
|
38,366
|
27,620
|
% of sales
|
16%
|
14%
|
13%
|
11%
|
14%
|
16%
|
17%
|
17%
|
16%
|
16%
|
Actual and pro forma data*
|
Net income
|
$ 65,383
|
$ 62,293
|
$ 60,776
|
$ 54,703
|
$ 33,027
|
$ 24,602
|
$ 20,727
|
$ 20,465
|
$ 16,657
|
$ 11,538
|
Basic and diluted net income per share
|
$ 2.45
|
$ 2.24
|
$ 2.19
|
$ 1.98
|
$ 1.21
|
$ 0.91
|
$ 0.81
|
$ 0.79
|
$ 0.65
|
$ 0.47
|
Cash Flow Data
|
Cash flow from operating activities
|
$ 102,308
|
$ 89,581
|
$ 77,749
|
$111,542
|
$ 78,503
|
$ 55,316
|
$ 46,642
|
$ 54,782
|
$ 44,447
|
$ 37,542
|
Purchase of property and equipment
|
36,798
|
45,336
|
47,154
|
32,656
|
18,946
|
12,295
|
15,988
|
7,158
|
7,065
|
2,724
|
Repurchase and retirement of common stock
|
39,903
|
13,587
|
|
|
|
|
|
|
|
|
Cash dividends to shareholders
|
16,958
|
16,390
|
116,639
|
|
|
|
|
|
|
|
Cash dividends per share
|
$ 0.64
|
$ 0.60
|
$ 4.27
|
|
|
|
|
|
|
|
Cash distributions declared to partners
|
|
|
|
50,942
|
47,217
|
44,507
|
42,581
|
42,582
|
32,514
|
17,722
|
Cash distributions declared per unit
|
|
|
|
$ 1.68
|
$ 1.67
|
$ 1.67
|
$ 1.67
|
$ 1.67
|
$ 1.51
|
$ 0.80
|
Balance Sheet Data (at end of year)
|
Cash and cash equivalents
|
$ 1,233
|
$ 5,812
|
$ 3,501
|
$ 62,881
|
$ 33,798
|
$ 19,094
|
$ 20,098
|
$ 32,025
|
$ 27,886
|
$ 15,599
|
Current assets
|
217,458
|
193,405
|
175,271
|
206,489
|
109,748
|
74,999
|
59,200
|
66,893
|
60,344
|
36,377
|
Total assets
|
384,746
|
351,717
|
314,436
|
331,166
|
180,548
|
146,681
|
135,509
|
138,704
|
137,628
|
118,070
|
Current liabilities
|
191,111
|
161,387
|
155,722
|
161,457
|
98,055
|
69,054
|
52,646
|
46,602
|
38,875
|
20,665
|
Borrowings under credit agreement
|
24,400
|
35,000
|
40,200
|
|
|
|
|
|
|
|
Shareholders equity/Partners capital
|
169,235
|
155,330
|
118,514
|
169,709
|
82,493
|
77,627
|
82,863
|
92,102
|
98,753
|
97,405
|
|
*The comparability of the information reflected in the Selected Financial data is materially affected by the conversion from a master limited partnership to a corporation on December 22, 1994, which resulted in the Company recording a net deferred tax asset of $65.0 million, conversion expenses of $12.3 million and a corresponding net increase in 1994 net income. Pro forma data is presented to assist in comparing the continuing results of operations of the Company exclusive of the conversion costs and as if the Company was a taxable corporation for each period presented.
|