Consolidated Statements of Cash Flows in thousands, except per share data
|
POLARIS INDUSTRIES INC.
|
|
For the Years Ended December 31,
|
|
1997
|
1996
|
1995
|
|
Cash Flows From Operating Activities
|
Net income
|
$ 65,383
|
$ 62,293
|
$ 60,776
|
Adjustments to reconcile net income to net cash provided by operating activities
|
Depreciation and amortization
|
33,168
|
31,053
|
23,223
|
Noncash compensation
|
5,010
|
4,550
|
4,753
|
Equity in (income) loss of affiliates
|
(6,718)
|
(3,107)
|
243
|
Deferred income taxes
|
–
|
–
|
10,000
|
Changes in current operating items
|
Trade receivables
|
(6,435)
|
4,244
|
(10,702)
|
Inventories
|
(16,633)
|
(18,278)
|
(15,919)
|
Accounts payable
|
10,513
|
(6,874)
|
(1,544)
|
Accrued expenses
|
11,551
|
16,568
|
11,114
|
Income taxes payable
|
7,660
|
(4,029)
|
(2,569)
|
Other
|
(1,191)
|
3,161
|
(1,626)
|
|
Net cash provided by operating activities
|
102,308
|
89,581
|
77,749
|
|
Cash Flows From Investing Activities
|
Purchase of property and equipment
|
(36,798)
|
(45,336)
|
(47,154)
|
Investments in and advances to affiliates
|
(16,627)
|
(10,998)
|
(800)
|
Distributions and repayments from affiliates
|
13,999
|
4,241
|
–
|
|
Net cash used for investing activities
|
(39,426)
|
(52,093)
|
(47,954)
|
|
Cash Flows From Financing Activities
|
Borrowings under credit agreement
|
290,100
|
276,900
|
249,700
|
Repayments under credit agreement
|
(300,700)
|
(282,100)
|
(209,500)
|
Repurchase and retirement of common shares
|
(39,903)
|
(13,587)
|
–
|
Cash dividends to shareholders
|
(16,958)
|
(16,390)
|
(116,639)
|
Cash distributions to partners
|
–
|
–
|
(12,736)
|
|
Net cash used for financing activities
|
(67,461)
|
(35,177)
|
(89,175)
|
|
Increase (decrease) in cash and cash equivalents
|
(4,579)
|
2,311
|
(59,380)
|
Cash and Cash Equivalents
|
Beginning
|
5,812
|
3,501
|
62,881
|
|
Ending
|
$ 1,233
|
$ 5,812
|
$ 3,501
|
|
Supplemental Cash Flow Information
|
Interest paid during the year
|
$ 25,838
|
$ 31,673
|
$ 24,341
|
|
Income taxes paid during the year
|
$ 29,007
|
$ 39,069
|
$ 31,183
|
|
*The accompanying notes are an integral part of these consolidated statements.
|