Consolidated Statements of Income and Comprehensive Income
    
.

(Dollars in thousands, except per share amounts) 52 Weeks Ended
December 31,
2000
52 Weeks Ended
January 2,
2000
53 Weeks Ended
January 3,
1999
             
REVENUE
$
1,265,838 
$
1,326,681 
$
1,299,615 
             
COST AND EXPENSE
   Cost of products sold
781,932 
819,173 
803,588 
   Engineering and research
10,289 
8,875 
9,012 
   Selling and administrative
354,542 
344,388 
332,252 
   Depreciation and amortization
54,694 
50,858 
45,027 
   Asset impairments
73,746 
   Restructuring charges
24,633 
   Interest
12,691 
13,850 
14,044 
      Total cost and expense
1,312,527 
1,237,144 
1,203,923 
             
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(46,689)
89,537 
95,692 
             
INCOME TAXES (BENEFIT)
(17,514)
33,797 
38,679 
             
INCOME (LOSS) FROM CONTINUING OPERATIONS
(29,175)
55,740 
57,013 
             
DISCONTINUED OPERATIONS
   Income (loss) from operations, net of applicable
      income taxes of $(350) and $1,743
(509)
2,570 
   Gain on sale, net of applicable income
      taxes o$10,568
15,670 
             
NET INCOME (LOSS)
$
(29,175)
$
70,901 
$
59,583 
             
BASIC EARNINGS PER SHARE
   Income (loss) from continuing operations
$
(1.06)
$
1.99 
$
2.01 
   Income (loss) from discontinued operations
(0.02)
0.09 
   Gain on sale of discontinued operations
0.56 
      Net income (loss)
$
(1.06)
$
2.53 
$
2.10 
             
DILUTED EARNINGS PER SHARE
   Income (loss) from continuing operations
$
(1.06)
$
1.98 
$
1.99 
   Income (loss) from discontinued operations
(0.02)
0.09 
   Gain on sale of discontinued operations
.056 
      Net income (loss)
$
(1.06)
$
2.52 
$
2.08 
             
NET INCOME (LOSS)
$
(29,175)
$
70,901 
$
59,583 
   Minimum pension liability adjustment,
      net of $349, $(501) and $782 deferred
      income tax (expense) benefit
(517)
744 
(1,161)
             
             
COMPREHENSIVE INCOME (LOSS)
$
(29,692)
$
71,645 
$
58,422 

See accompanying notes.