TECO ENERGY, Inc.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

         
    June 31,
(thousands)   2001   2000

ASSETS        
Current assets        
Cash and cash equivalents   $ 73,548   $ 27,703
Short-term investments   6   6
Receivables, less allowance for uncollectibles   352,723   302,928
Note Receivable   -   -
Inventories, at average cost        
Fuel   107,749   114,376
Materials and supplies   81,491   70,037
Prepayments   21,783   27,935

Total current assets   637,300   542,985

         
Property, plant and equipment        
Utility plant in service-electric   4,775,643   4,363,232
Utility plant in service-gas   649,558   624,788
Construction work in progress   576,858   252,472
Other property   1,097,308   1,098,809

    7,099,367   6,339,301
Accumulated depreciation   (2,658,034)   (2,519,749)

Total property, plant and equipment, net   4,441,333   3,819,552
         
Other assets        
Other investments   198,522   135,943
Investment in unconsolidated affiliates   147,353   108,347
Deferred income taxes   123,306   111,212
Deferred charges and other assets   434,736   214,901

Total other assets   903,917   570,403

Total assets   $ 5,982,550   $ 4,932,940

         
         

LIABILITIES AND CAPITAL        
Current liabilities        
Long-term debt due within one year   $ 626,892   $ 27,060
Notes payable   220,900   1,166,400
Accounts payable   231,175   200,823
Customer deposits   83,868   81,393
Interest accrued   37,880   24,735
Taxes accrued   104,790   72,382

Total current liabilities   1,305,505   1,572,793
         
Other liabilities        
Deferred income taxes   389,538   509,882
Investment tax credits   34,803   39,273
Regulatory liability -- tax related   6,946   10,691
Other deferred credits   213,246   159,135
Long-term debt, less amount due within one year   2,016,525   1,214,529
Preferred Company Securities   200,000   -
Capital        
Common equity (outstanding 135,921,394 shares in 2001        
and 125,503,844 shares in 2000)   1,868,086   1,480,439
Unearned compensation   (52,099)   (53,802)

Total liabilities and capital   $ 5,982,550   $ 4,932,940

         
Book value per share   $ 13.74   $ 11.80