TECO ENERGY, Inc.
SEGMENT INFORMATION (Unaudited)

                       
                       
    Three Months Ended   Nine Months Ended   Twelve Months Ended    
    March 31,   September 30,   March 31,    
(in millions)   2002 2001         2002 2001    
                       
Revenues(1)                      
                       
Tampa Electric   $ 345.7 $ 336.0         $ 1,422.4 $ 1,397.4    
Peoples Gas   85.4 134.1         304.2 362.0    
TECO Power Services   55.3 68.2         273.8 229.3    
TECO Transport   64.2 71.9         267.2 275.3    
TECO Coal   81.0 77.4         307.1 259.3    
Other diversified companies   167.2 53.7         380.7 171.3    

    798.8 741.3         2,955.4 2,694.6    
                       
Other/eliminations   (58.5) (70.1)         (237.9) (249.2)    

Consolidated revenues   $ 740.3 $ 671.2         $ 2,717.5 $ 2,445.4    

                       
Net Income (including internally                      
allocated finance costs) (2)                      
                       
Net income before charges                      
Tampa Electric   $ 36.0 $ 30.5         $ 159.6 $ 146.4    
Peoples Gas   9.8 10.5         22.4 23.8    
TECO Power Services   4.9 2.5         29.3 18.0    
TECO Transport   6.9 8.4         26.1 29.7    
TECO Coal   17.4 14.0         62.4 46.9    
Other diversified companies   7.7 11.3         31.3 33.3    
Other/financing/eliminations   (7.3) (7.5)         (21.7) (31.0)    

                       
Net income from continuing operations   75.4 69.7         309.4 267.1    
                       
Discontinued operations   - -         - -    

                       

Net income   $ 75.4 $ 69.7         $ 309.4 $ 267.1    

Average common shares outstanding                      
during the period (thousands)   139,722 128,622         137,594 126,546    

                       
Notes:                      
1) Revenues for all periods have been restated to reflect the reclassification of earnings from equity investments from                      
Revenues to Other Income. There is no impact to net income as reported.                      
2) Segment net income is reported on a basis that includes internally allocated financing costs. Internally allocated                      
finance costs for 2002 and 2001 were at pretax rates of 7% based on the average investment in each subsidiary.