|
Years Ended December 31, |
In millions, except per share amounts |
1998 |
|
1997 |
|
1996 |
|
Net sales |
$15,273.6 |
$13,749.6 |
$11,831.6 |
Cost of goods sold, buying and warehousing costs |
11,144.4 |
10,031.3 |
8,530.7 |
|
  |
Gross margin |
4,129.2 |
3,718.3 |
3,300.9 |
  |
|
|
|
|
Selling, general and administrative expenses |
2,949.0 |
2,776.0 |
2,490.8 |
Depreciation and amortization |
249.7 |
238.2 |
205.4 |
Merger, restructuring and other nonrecurring charges |
158.3 |
442.7 |
12.8 |
|
  |
Total operating expenses |
3,357.0 |
3,456.9 |
2,709.0 |
|
Operating profit |
772.2 |
261.4 |
591.9 |
  |
  |
  |
  |
  |
Gain on sale of securities |
— |
— |
(121.4) |
Dividend income |
— |
— |
(5.6) |
Interest expense, net |
60.9 |
44.1 |
75.5 |
|
  |
Other expense (income), net |
60.9 |
44.1 |
(51.5) |
|
  |
Earnings from continuing operations before income
taxes and extraordinary item
|
711.3 |
217.3 |
643.4 |
Income tax provision |
(314.9) |
(140.8) |
(271.0) |
|
Earnings from continuing operations before
extraordinary item |
396.4 |
76.5 |
372.4 |
Discontinued operations: |
  |
Loss from operations, net of tax benefit of $31.0 |
— |
— |
(54.8) |
  |
Gain (loss) on disposal, net of tax (provision)
benefit of $(12.4), $56.2 in 1997 and 1996, respectively
and minority interest of $22.2 in 1996
|
— |
17.5 |
(109.4) |
|
Earnings (loss) from discontinued operations |
— |
17.5 |
(164.2) |
|
Earnings before extraordinary item |
396.4 |
94.0 |
208.2 |
  |
Extraordinary item, loss related to early
retirement of debt, net of income tax benefit
of $11.4
|
— |
(17.1) |
— |
|
Net earnings |
396.4 |
76.9 |
208.2 |
Preference dividends, net of income tax benefit |
(13.6) |
(13.7) |
(14.5) |
|
Net earnings available to common shareholders |
$382.8 |
$63.2 |
$193.7 |
|
Basic earnings per common share: |
  |
Earnings from continuing operations before extraordinary item |
$0.99 |
$0.17 |
$0.98 |
  |
Earnings (loss) from discontinued operations |
— |
0.05 |
(0.45) |
  |
Extraordinary item, net of tax benefit |
— |
(0.05) |
— |
|
  |
Net earnings |
$0.99 |
$0.17 |
$0.53 |
|
  |
Weighted average common shares outstanding |
387.1 |
377.2 |
366.9 |
|
Diluted earnings per common share: |
  |
Earnings from continuing operations before extraordinary item |
$0.98 |
$0.16 |
$0.95 |
  |
Earnings (loss) from discontinued operations |
— |
0.05 |
(0.43) |
  |
Extraordinary item, net of tax benefit |
— |
(0.05) |
— |
|
  |
Net earnings |
$0.98 |
$0.16 |
$0.52 |
|
  |
Weighted average common shares outstanding |
405.2 |
385.1 |
383.6 |
|
Dividends per common share |
$0.225 |
$0.220 |
$0.220 |
|