Consolidated Statement of Income
| for the year ended November 30 (millions except per share
data) |
2005
|
2004
|
|
2003
|
|
| Net sales |
$ |
2,592.0 |
$ |
2,526.2 |
|
$ |
2,269.6 |
|
| Cost of goods sold |
|
1,555.4 |
|
1,518.3 |
|
|
1,371.0 |
|
| Gross profit |
|
1,036.6 |
|
1,007.9 |
|
|
898.6 |
|
| Selling, general and administrative expense |
|
681.9 |
|
677.7 |
|
|
597.6 |
|
| Special charges (credits) |
|
11.2 |
|
(2.5 |
) |
|
5.5 |
|
| Operating income |
|
343.5 |
|
332.7 |
|
|
295.5 |
|
| Interest expense |
|
48.2 |
|
41.0 |
|
|
38.6 |
|
| Other income, net |
|
0.4 |
|
2.1 |
|
|
13.1 |
|
| Income from consolidated operations before income taxes |
|
295.7 |
|
293.8 |
|
|
270.0 |
|
| Income taxes |
|
96.7 |
|
89.0 |
|
|
83.4 |
|
| Net income from consolidated operations |
|
199.0 |
|
204.8 |
|
|
186.6 |
|
| Income from unconsolidated operations |
|
20.6 |
|
14.6 |
|
|
16.4 |
|
| Minority interest |
|
4.7 |
|
4.9 |
|
|
3.8 |
|
| Net income from continuing operations |
|
214.9 |
|
214.5 |
|
|
199.2 |
|
| Discontinued operations, net of tax: |
|
|
|
|
|
|
|
|
| Net income |
|
- |
|
- |
|
|
4.7 |
|
| Gain on sale |
|
- |
|
- |
|
|
9.0 |
|
| Net income before cumulative effect of accounting change |
|
214.9 |
|
214.5 |
|
|
212.9 |
|
| Cumulative effect of accounting change, net of tax |
|
- |
|
- |
|
|
(2.1 |
) |
| Net income |
$ |
214.9 |
$ |
214.5 |
|
$ |
210.8 |
|
| Earnings per share - basic: |
|
|
|
|
|
|
|
|
| Net income from continuing operations |
$ |
1.60 |
|
1.57 |
|
$ |
1.43 |
|
| Net income from discontinued operations |
|
- |
|
- |
|
|
.03 |
|
| Gain on sale of discontinued operations |
|
- |
|
- |
|
|
.06 |
|
| Cumulative effect of accounting change |
|
- |
|
- |
|
|
(.02 |
) |
| Net income |
$ |
1.60 |
$ |
1.57 |
|
$ |
1.51 |
|
| Earnings per share - diluted: |
|
|
|
|
|
|
|
|
| Net income from continuing operations |
$ |
1.56 |
$ |
1.52 |
|
$ |
1.40 |
|
| Net income from discontinued operations |
|
- |
|
- |
|
|
.03 |
|
| Gain on sale of discontinued operations |
|
- |
|
- |
|
|
.06 |
|
| Cumulative effect of accounting change |
|
- |
|
- |
|
|
(.01 |
) |
| Net income |
$ |
1.56 |
$ |
1.52 |
|
$ |
1.48 |
|
See Notes to Consolidated Financial Statements
|