XILINX 2004 ANNUAL REPORT

ABOUT THE COVER

STOCKHOLDER
LETTER

FINANCIAL
HIGHLIGHTS

FORM 10K

PROXY

CORPORATE
INFORMATION

DOWNLOADS

 
PART II Item 8.
Financial Statements and Supplementary Data

Consolidated Statements Of Operations

             
  Years Ended  
  April 3,
2004
  March 29,
2003
  March 30,
2002
 
  (In thousands, except per share amounts)  
Net revenues $1,397,846   $1,155,977   $1,015,579  
Costs and expenses:            
Cost of revenues 529,968   473,551   557,884  
Research and development 247,609   222,139   204,752  
Selling, general and administrative 266,664   235,347   228,759  
Amortization of goodwill (through fiscal 2002) and other intangibles 9,725   14,580   42,998  
Impairment loss on excess facilities, intangible assets and equipment 3,376   54,691   25,336  
Litigation settlement and contingency 6,400      
Write-off of acquired in-process research and development 6,969      
Altera Corporation lawsuit settlement received     (19,400 )
Total costs and expenses 1,070,711   1,000,308   1,040,329  
Operating income (loss) 327,135   155,669   (24,750 )
Impairment loss on investments   (10,425 ) (2,825 )
Impairment loss on United Microelectronics Corp. investment     (191,852 )
Interest income and other, net 23,409   24,628   26,473  
Income (loss) before income taxes 350,544   169,872   (192,954 )
Provision (benefit) for income taxes 47,555   44,167   (79,347 )
Net income (loss) $302,989   $125,705   $(113,607 )
Net income (loss) per share:            
Basic $0.89   $0.37   $(0.34 )
Diluted $0.85   $0.36   $(0.34 )
Shares used in per share calculations:            
Basic 341,427   337,069   333,556  
Diluted 354,551   348,622   333,556  

 

Consolidated Balance Sheets

  April 3,
2004
  March 29,
2003
 
  (In thousands, except par
value amounts)
 
ASSETS        
Current assets:        
Cash and cash equivalents $337,343   $213,995  
Short-term investments 461,617   461,600  
Accounts receivable, net of allowances for doubtful accounts and customer
    returns of $3,989 and $3,618 in 2004 and 2003, respectively
248,956   197,690  
Inventories 102,454   111,504  
Deferred tax assets 90,386   150,147  
Prepaid expenses and other current assets 60,796   40,346  
Total current assets 1,301,552   1,175,282  
Property, plant and equipment, at cost:        
Land 61,445   72,974  
Buildings 226,833   247,452  
Machinery and equipment 254,854   254,616  
Furniture and fixtures 38,603   37,108  
  581,735   612,150  
Accumulated depreciation and amortization (246,621 ) (229,167 )
Net property, plant and equipment 335,114   382,983  
Long-term investments 767,671   434,369  
Investment in United Microelectronics Corp. 324,026   209,293  
Goodwill 111,627   100,724  
Other intangible assets, less accumulated amortization of $69,583 and $59,752 in
     2004 and 2003, respectively
16,813   18,690  
Other assets 80,670   100,335  
Total Assets $2,937,473   $2,421,676  
         
LIABILITIES AND STOCKHOLDERS' EQUITY        
Current liabilities:        
Accounts payable $77,936   $41,739  
Accrued payroll and related liabilities 54,607   48,736  
Income taxes payable 60,430   85,198  
Deferred income on shipments to distributors 150,979   120,831  
Other accrued liabilities 37,178   17,330  
Total current liabilities 381,130   313,834  
Deferred tax liabilities 73,281   157,103  
Commitments and contingencies        
         
Stockholders' equity:        
Preferred stock, $.01 par value; 2,000 shares authorized; none issued and outstanding    
Common stock, $.01 par value; 2,000,000 shares authorized; 346,989 shares
     issued and 346,962 shares outstanding at April 3, 2004; 339,026 shares issued
     and 339,005 shares outstanding at March 29, 2003
3,470   3,390  
Additional paid-in capital 903,991   744,166  
Retained earnings 1,521,568   1,218,579  
Treasury stock, at cost (27 shares at April 3, 2004 and 21 shares at March 29,2003) (1,031 ) (541 )
Accumulated other comprehensive income (loss) 55,064   (14,855 )
Total stockholders' equity 2,483,062   1,950,739  
Total Liabilities and Stockholders' Equity $2,937,473   $2,421,676  

 

Consolidated Statement of Cash Flows

  Years Ended
  April 3,
2004
  March 29,
2003
  March 30,
2002
 
  (In thousands)
Cash flows from operating activities:  
Net income (loss) $ 302,989   $ 125,705   $(113,607 )
Adjustments to reconcile net income (loss) to net cash provided
    by operating activities:
           
Depreciation and amortization 67,923   72,450   106,097  
Amortization of deferred compensation 3,767   6,390   10,981  
Write-off of acquired in-process research and development 6,969      
Net gain on sale of available-for-sale securities (6,650 ) (5,454 ) (9,572 )
Impairment loss on excess facilities 3,376   53,836    
Impairment loss on intangible assets     14,925  
Impairment loss on equipment   855   10,411  
Impairment loss on investments   10,425   4,322  
Litigation settlement and contingency 6,400      
Gain on sale of building   (508 )  
Impairment loss on United Microelectronics Corp. investment     191,852  
Provision (benefit) for deferred income taxes 49,275   (24,423 ) (1,403 )
Tax benefit from exercise of stock options 109,236   17,093   52,401  
Changes in assets and liabilities:            
Accounts receivable, net (50,160 ) (49,259 ) 24,336  
Inventories 9,614   (14,858 ) 245,943  
Deferred income taxes (60,366 ) 20,338   10,906  
Prepaid expenses and other current assets (10,035 ) 45,384   (39,550 )
Other assets 6,234   (4,447 ) (20,076 )
Accounts payable 35,867   5,008   (67,943 )
Accrued liabilities 11,872   15,084   (1,031 )
Income taxes payable (83,709 ) 20,331   (77,378 )
Deferred income on shipments to distributors 29,898   51,050   (60,720 )
Total adjustments 129,511   219,295   394,501  
Net cash provided by operating activities 432,500   345,000   280,894  
             
Cash flows from investing activities:            
Purchases of available-for-sale securities (2,181,741 ) (1,544,365 ) (1,085,053 )
Proceeds from sale or maturity of available-for-sale securities 1,855,933   1,228,813   962,207  
Purchases of property, plant and equipment (41,040 ) (46,049 ) (94,883 )
Proceeds from sale of buildings and land 32,047   6,463    
Acquisition of business, net of cash acquired (19,997 )    
Net cash used in investing activities (354,798 ) (355,138 ) (217,729 )
             
Cash flows from financing activities:            
Acquisition of treasury stock (62,328 ) (60,846 ) (125,580 )
Proceeds from issuance of common stock 107,974   54,643   81,088  
Proceeds from sale of put options     2,970  
Net cash provided by (used in) financing activities 45,646   (6,203 ) (41,522 )
Net increase (decrease) in cash and cash equivalents 123,348   (16,341 ) 21,643  
Cash and cash equivalents at beginning of year 213,995   230,336   208,693  
Cash and cash equivalents at end of year $ 337,343   $ 213,995   $ 230,336  
Supplemental schedule of non-cash activities:            
Issuance of treasury stock under employee stock plans $62,284   $68,059   $ 188,575  
Supplemental disclosure of cash flow information:            
Income taxes paid (refunds received) $34,163   $(62,984 ) $13,865  

 

Consolidated Statement of Stockholders' Equity

   
  Common Stock Outstanding   Additional
Paid-in
Capital
  Retained
Earnings
  Treasury
Stock
  Accumulated
Other
Comprehensive
Income (Loss)
  Total
Stockholders'
Equity
 
Shares   Amount
  (In thousands)  
Balance at March 31, 2001 331,140   $3,311   $725,626   $1,257,083   $(70,584 ) $  2,880   $1,918,316  
Components of comprehensive loss:                            
Net loss       (113,607 )     (113,607 )
Net unrealized gain on available-for-sale
   securities, net of taxes of $57,458
          79,180   79,180  
Cumulative translation adjustment           (512 ) (512 )
Total comprehensive loss                         (34,939 )
Issuance of common shares
     under employee stock plans
7,022   70   80,148         80,218  
Acquisition of treasury stock (2,161 ) (22 )     (126,188 )   (126,210 )
Issuance of shares for RocketChips 187   2           2  
Put option premiums     2,970         2,970  
Deferred compensation—RocketChips     8,483         8,483  
Deferred compensation—other     2,499         2,499  
Tax benefit from exercise of                            
stock options     52,401         52,401  
Balance at March 30, 2002 336,188   3,361   719,747   1,107,281   (8,197 ) 81,548   1,903,740  
Components of comprehensive income:                            
Net income       125,705       125,705  
Net unrealized loss on available-for-sale
    securities, net of tax benefit of $67,850
          (97,638 ) (97,638 )
Cumulative translation adjustment           1,235   1,235  
Total comprehensive income                         29,302  
Issuance of common shares
    under employee stock plan
5,206   52   54,588         54,640  
Acquisition of treasury stock (2,389 ) (23 )     (60,403 )   (60,426 )
Issuance of treasury stock                            
under employee stock plans     (53,652 ) (14,407 ) 68,059      
Deferred compensation—RocketChips     6,390         6,390  
Tax benefit from exercise of                            
stock options     17,093         17,093  
Balance at March 29, 2003 339,005   3,390   744,166   1,218,579   (541 ) (14,855 ) 1,950,739  
Components of comprehensive income:                            
Net income       302,989       302,989  
Net unrealized gain on available-for-sale
    securities,net of taxes of $47,485
          68,359   68,359  
Cumulative translation adjustment           1,560   1,560  
Total comprehensive income                         372,908  
Issuance of common shares                            
under employee stock plans 9,889   99   109,106         109,205  
Acquisition of treasury stock (1,932 ) (19 )     (62,774 )   (62,793 )
Issuance of treasury stock under
     employee stock plans
    (62,284 )   62,284      
Deferred compensation—RocketChips     3,767         3,767  
Tax benefit from exercise of stock options     109,236         109,236  
Balance at April 3, 2004 346,962   $3,470   $903,991   $1,521,568   $  (1,031 ) $55,064   $2,483,062  

 

See notes to consolidated financial statements

     
  < PREVIOUS | RETURN TO TOP | NEXT >  
© 2004 Xilinx Inc.