Condensed Consolidated Statements of Income
 


The South Financial Group and Subsidiaries
($ in thousands, except per share data)

Years Ended December 31,
   
2002
2001
2000
INTEREST INCOME
Interest and fees on loans   $260,718   $301,312   $321,313
Interest and dividends on securities          
Taxable   87,554 65,381   53,936
       Exempt from Federal income taxes   4,367 4,025   3,821
Total interest and dividends on securities   91,921 69,406   57,757
       Interest on short-term investments   1,100 1,383   2,444
             Total interest income   353,739   372,101   381,514
INTEREST EXPENSE
Interest on deposits   82,858   144,858   164,471
Interest on short-term borrowings   21,975   25,342   28,043
Interest on long-term debt   30,654   27,124   21,889
Total interest expense   135,487 197,324 214,403
             NET INTEREST INCOME 218,252 174,777 167,111
PROVISION FOR LOAN LOSSES 22,266 22,045   23,378
Net interest income after provision for loan losses 195,986 152,732 143,733
NONINTEREST INCOME 59,640 53,484 48,545
NONINTEREST EXPENSES 162,840 140,820 181,538
Income before income taxes, minority interest,
and cumulative effect of change in accounting principle
92,786 65,396 10,740
Income taxes 28,972 22,422 3,751
Income before minority interest, and cumulative effect
of change in accounting principle
63,814 42,974 6,989
Minority interest in consolidated subsidiary, net of tax (3,250
)
(1,364 )
Income before cumulative effect of change
in accounting principle
  60,564 41,610 6,989
Cumulative effect of change in accounting principle, net of tax (1,406
)
282
       NET INCOME   $59,158   $41,892   $6,989
AVERAGE COMMON SHARES OUTSTANDING, BASIC 41,714,994 42,098,395 42,907,960
AVERAGE COMMON SHARES OUTSTANDING, DILUTED 42,714,938 42,823,513 43,550,592
PER COMMON SHARE, BASIC:
Net income before cumulative effect of change
      in accounting principle
  $1.45   $0.99   $0.16
Cumulative effect of change in accounting principle (0.03 ) 0.01
NET INCOME   $1.42   $1.00   $0.16
PER COMMON SHARE, DILUTED:
Net income before cumulative effect of change
      in accounting principle
  $1.42   $0.97   $0.16
Cumulative effect of change in accounting principle (0.04 ) 0.01
Net income   $1.38   $0.98   $0.16

See notes to consolidated financial statements which are an integral part of these statements.