Consolidated Statements of Common Stockholders’ Equity and Comprehensive Income (Loss)

                    Accumulated Other Comprehensive Income (Loss)            
(In millions)   Common Stock Shares   Common Stock   Retained Earnings   Foreign Currency Adjustments   Net Gains (Losses) on Cash Flow Hedges   Minimum Pension Liability Adjustment   Other   Total  
Balance December 31, 2002   895   $ 9,236   $ 6,417   $ (647)   $ 422   $ (484)   $   $ 14,944  
Net loss               (1,323 )                           (1,323 )
Other comprehensive
  loss
                                               
  Foreign currency
    translation
    adjustmentsa
                    986                       986  
  Foreign currency
    translation
    adjustments
    reclassified
    into earnings
    as a result
    of the sale of
    European
    operations
                    (24 )                     (24 )
  Net unrealized gains
    on cash flow
    hedgesb
                          116                 116  
  Reclassification into
    earnings from
    cash flow
    hedgesc
                          (240 )               (240 )
  Minimum pension
    liability
    adjustmentd
                                40           40  
  Total comprehensive
    loss
                                            (445 )
Dividend reinvestment
  and employee
  benefits
  16     283     (6 )                           277  
Common stock
  dividends
              (993 )                           (993 )
Preferred and
  preference
  stock dividends
              (15 )                           (15 )
Other capital stock
  transactions, net
              (20 )                           (20 )
Balance December 31, 2003   911   $ 9,519   $ 4,060   $ 315   $ 298   $ (444)   $   $ 13,748  
Net income               1,490                             1,490  
Other comprehensive
  income
                                               
  Foreign currency
    translation
    adjustments
                    279                       279  
  Foreign currency
    translation
    adjustments
    reclassified
    into earnings
    as a result
    of the sale of
    Asia-Pacific
    Business
                    (54 )                     (54 )
  Net unrealized gains
    on cash flow
    hedgesb
                          311                 311  
  Reclassification into
    earnings from
    cash flow
    hedgesc
                          (83 )               (83 )
  Minimum pension
    liability
    adjustmentd
                                28           28  
  Total comprehensive
    income
                                            1,971  
Dividend reinvestment
  and employee
  benefits
  5     108     20                             128  
Equity offering   41     1,625                                   1,625  
Common stock
  dividends
              (1,018 )                           (1,018 )
Preferred and
  preference
  stock dividends
              (9 )                           (9 )
Other capital stock
  transactions, net
              (4 )                           (4 )
Balance December 31, 2004   957   $ 11,252   $ 4,539   $ 540   $ 526   $ (416)   $   $ 16,441  
Net income               1,824                             1,824  
Other comprehensive
  income
                                               
  Foreign currency
    translation
    adjustments
                    306                       306  
  Net unrealized gains
    on cash flow
    hedgesb
                          413                 413  
  Reclassification into
    earnings from
    cash flow
    hedgesc
                          (1,026 )               (1,026 )
  Minimum pension
    liability
    adjustmentd
                                356           356  
  Othere                                       17     17  
  Total comprehensive
    income
                                            1,890  
Dividend reinvestment
  and employee
  benefits
  3     41     44                             85  
Stock repurchase   (33 )   (933 )                                 (933 )
Conversion of debt   1     28                                   28  
Common stock
  dividends
              (1,093 )                           (1,093 )
Preferred and
  preference
  stock dividends
              (12 )                           (12 )
Other capital stock
  transactions, net
              33                             33  
Balance December 31, 2005   928   $ 10,388   $ 5,335   $ 846   $ (87)   $ (60)   $ 17   $ 16,439  

a Foreign currency translation adjustments, net of $62 tax benefit in 2005 and $114 tax benefit in 2003. The 2005 tax benefit related to the settled net investment hedges (see Note 8). Substantially all of the 2005 tax benefit is an immaterial correction of an accounting error related to prior periods.

b Net unrealized gains on cash flow hedges, net of $233 tax expense in 2005, $170 tax expense in 2004, and $49 tax expense in 2003.

c Reclassification into earnings from cash flow hedges, net of $583 tax benefit in 2005, $45 tax benefit in 2004, and $130 tax benefit in 2003. Reclassification into earnings from cash flow hedges for the year ended December 31, 2005, is due primarily to the recognition of Duke Energy North America’s (DENA’s) unrealized net gains related to hedges on forecasted transactions which will no longer occur as a result of the plan to sell or otherwise dispose of substantially all of DENA’s assets and contracts outside of the Midwestern United States and certain contractual positions related to the Midwestern assets (see Notes 8 and 13).

d Minimum pension liability adjustment, net of $228 tax expense in 2005, $18 tax expense in 2004, and $27 tax expense in 2003.

eNet of $10 tax expense in 2005.