for
the year ended 30 June 2003
| |
 |
NOTES |
Before goodwill and exceptional items £m |
Goodwill and exceptional items £m |
2003 Total £m |
Before goodwill and exceptional items £m |
Goodwill and exceptional items £m |
2002 Total £m |
 |
Turnover:
Group turnover and share of joint ventures' turnover
|
|
3,262.5 |
- |
3,262.5 |
2,915.3 |
- |
2,915.3 |
Less:
Share of joint ventures' turnover
|
|
(76.5) |
- |
(76.5) |
(139.2) |
- |
(139.2) |
| Group
turnover |
2 |
3,186.0 |
- |
3,186.0 |
2,776.1 |
- |
2,776.1 |
 |
 |
| Operating
expenses, net |
3 |
(2,815.3) |
(116.7) |
(2,932.1) |
(2,584.6) |
(136.5) |
(2,721.1) |
 |
| EBITDA |
1 |
468.6 |
4.8 |
473.4 |
272.7 |
(18.2) |
254.5 |
| Depreciation |
|
(97.9) |
- |
(97.9) |
(81.1) |
- |
(81.1) |
| Amortisation |
|
- |
(121.5) |
(121.5) |
(0.1) |
(118.3) |
(118.4) |
| Operating
profit (loss) |
|
370.7 |
(116.7) |
254.0 |
191.5 |
(136.5) |
55.0 |
 |
 |
| Share
of operating results of joint ventures |
5 |
3.4 |
- |
3.4 |
(76.7) |
- |
(76.7) |
| Joint
ventures' goodwill amortisation, net* |
14 |
- |
- |
- |
- |
(1,069.9) |
(1,069.9) |
| Profit
on sale of fixed asset investments |
4 |
- |
- |
- |
- |
2.3 |
2.3 |
| Amounts
written off fixed asset investments, net |
4 |
- |
(15.1) |
(15.1) |
- |
(60.0) |
(60.0) |
| Release
of provision for loss on disposal of subsidiary |
4 |
- |
- |
- |
- |
10.0 |
10.0 |
| Profit
(loss) on ordinary activities before interest and
taxation |
|
374.1 |
(131.8) |
242.3 |
114.8 |
(1,254.1) |
(1,139.3) |
 |
 |
| Interest
receivable and similar income |
6 |
3.7 |
- |
3.7 |
11.1 |
- |
11.1 |
| Interest
payable and similar charges |
6 |
(118.2) |
- |
(118.2) |
(148.0) |
- |
(148.0) |
| Profit
(loss) on ordinary activities before taxation |
7 |
259.6 |
(131.8) |
127.8 |
(22.1) |
(1,254.1) |
(1,276.2) |
 |
 |
| Tax
on profit (loss) on ordinary activities |
9 |
(58.7) |
121.2 |
62.5 |
(28.6) |
(77.8) |
(106.4) |
| Profit
(loss) on ordinary activities after taxation |
|
200.9 |
(10.6) |
190.3 |
(50.7) |
(1,331.9) |
(1,382.6) |
 |
 |
| Equity
dividends - paid and proposed |
10 |
|
|
- |
|
|
- |
| Retained
profit (loss) for the financial year |
24 |
|
|
190.3 |
|
|
(1,382.6) |
 |
 |
| Basic
earnings (loss) per share |
11 |
10.5p |
(0.6p) |
9.9p |
(2.7p) |
(70.6p) |
(73.3p) |
| Diluted
earnings (loss) per share |
11 |
10.3p |
(0.5p) |
9.8p |
(2.7p) |
(70.6p) |
(73.3p) |
 |
 |
Details of movements on reserves are shown in note 24.
The accompanying notes are an integral part of this consolidatedprofit and loss account.
All results relate to continuing operations.
* Included within last year's joint ventures' goodwill amortisation of £1,069 million is £971.4 million in respect of an impairment of KirchPayTV GMBH & Co KGaA ("KirchPayTV") goodwill (see notes 4 and 14)
|
 |