|
Item 6: Consolidated Financial Data
The following table sets forth, for the periods indicated, consolidated financial data that has been derived from our audited Consolidated Financial Statements. The following consolidated financial data should be read in conjunction with our Consolidated Financial Statements and related notes thereto, and with Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
We have restated our previously reported consolidated financial statements for 2003, 2002, 2001 and 2000 to reflect certain adjustments as discussed in Note 1 of Notes to Consolidated Financial Statements in Item 8 of this report.
| |
Fiscal Year(1) |
 |
 |
| (In thousands, except net income per share) |
2004 |
2003 |
2002 |
2001 |
2000 |
 |
| |
|
(restated) |
(restated) |
(restated) |
(restated) |
| Income Statement Data: |
| Revenues: |
| Restaurant sales |
$ |
916,375 |
|
$ |
731,273 |
|
$ |
603,295 |
|
$ |
499,519 |
|
$ |
406,947 |
|
| Bakery sales to other foodservice operators, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| retailers and distributors |
|
52,857 |
|
|
42,562 |
|
|
48,675 |
|
|
39,611 |
|
|
31,334 |
|
 |
 |
| Total revenues |
|
969,232 |
|
|
773,835 |
|
|
651,970 |
|
|
539,130 |
|
|
438,281 |
|
 |
 |
| Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restaurant cost of sales |
|
230,854 |
|
|
175,654 |
|
|
142,998 |
|
|
127,005 |
|
|
102,994 |
|
| Bakery cost of sales |
|
26,222 |
|
|
19,716 |
|
|
22,631 |
|
|
19,153 |
|
|
14,466 |
|
| Labor expenses |
|
298,387 |
|
|
239,386 |
|
|
200,279 |
|
|
164,372 |
|
|
133,287 |
|
| Other operating costs and expenses |
|
223,519 |
|
|
180,963 |
|
|
150,458 |
|
|
120,235 |
|
|
94,213 |
|
| General and administrative expenses |
|
40,639 |
|
|
35,817 |
|
|
31,702 |
|
|
27,929 |
|
|
25,831 |
|
| Depreciation and amortization expenses |
|
35,943 |
|
|
28,228 |
|
|
23,099 |
|
|
17,731 |
|
|
13,845 |
|
| Preopening costs |
|
14,787 |
|
|
12,174 |
|
|
11,019 |
|
|
7,330 |
|
|
6,103 |
|
 |
 |
| Total costs and expenses |
|
870,351 |
|
|
691,938 |
|
|
582,186 |
|
|
483,755 |
|
|
390,739 |
|
 |
 |
| Income from operations |
|
98,881 |
|
|
81,897 |
|
|
69,784 |
|
|
55,375 |
|
|
47,542 |
|
| Interest income, net |
|
2,234 |
|
|
3,354 |
|
|
3,885 |
|
|
4,328 |
|
|
4,660 |
|
| Other income (expense), net |
|
966 |
|
|
2,944 |
|
|
2,178 |
|
|
1,654 |
|
|
(439 |
) |
 |
 |
| Income before income taxes |
|
102,081 |
|
|
88,195 |
|
|
75,847 |
|
|
61,357 |
|
|
51,763 |
|
| Income tax provision |
|
35,543 |
|
|
30,965 |
|
|
27,076 |
|
|
22,089 |
|
|
18,766 |
|
 |
 |
| Net income |
$ |
66,538 |
|
$ |
57,230 |
|
$ |
48,771 |
|
$ |
39,268 |
|
$ |
32,997 |
|
 |
 |
| Net income per share (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
$ |
0.86 |
|
$ |
0.76 |
|
$ |
0.66 |
|
$ |
0.55 |
|
$ |
0.48 |
|
 |
 |
| Diluted |
$ |
0.84 |
|
$ |
0.74 |
|
$ |
0.64 |
|
$ |
0.52 |
|
$ |
0.44 |
|
 |
 |
| Weighted average shares outstanding (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
77,613 |
|
|
75,633 |
|
|
73,899 |
|
|
71,199 |
|
|
69,370 |
|
| Diluted |
|
79,395 |
|
|
77,772 |
|
|
76,737 |
|
|
74,846 |
|
|
75,287 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance Sheet Data (at end of period): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total cash and cash equivalents |
$ |
14,041 |
|
$ |
15,167 |
|
$ |
11,033 |
|
$ |
11,309 |
|
$ |
32,996 |
|
| Investments and marketable securities |
$ |
137,471 |
|
$ |
121,840 |
|
$ |
103,453 |
|
$ |
78,259 |
|
$ |
51,030 |
|
| Total assets |
$ |
758,717 |
|
$ |
609,802 |
|
$ |
481,143 |
|
$ |
368,417 |
|
$ |
297,180 |
|
| Total long-term debt (including current portion) (3) |
$ |
17,288 |
|
$ |
6,862 |
|
$ |
|
|
$ |
|
|
$ |
|
|
| Stockholders equity |
$ |
542,852 |
|
$ |
456,725 |
|
$ |
378,993 |
|
$ |
289,204 |
|
$ |
240,609 |
|
| (1) |
Fiscal 2000 consisted of 53 weeks. All other fiscal years consisted of 52 weeks.
|
| (2) |
Per share amounts and outstanding share amounts have been adjusted to reflect a three-for-two stock split effected in the form of a 50% stock dividend payable December 8, 2004.
|
| (3) |
Represents deemed landlord financing liability. See Note 1 of Notes to Consolidated Financial Statements in Item 8 of this report. |
|