TECO ENERGY, Inc.
SEGMENT INFORMATION (Unaudited)
		Three Months Ended			Nine Months Ended			Twelve Months Ended
		December 30,			September 30,			December 30,
(in millions)		2001	2000					2001	2000
Revenues
Tampa Electric		$ 319.1	$ 329.0					$ 1,412.7	$ 1,353.8
Peoples Gas		65.9	84.5					352.9	314.5
TECO Power Services		58.0	59.1					287.1	199.0
TECO Transport		68.2	67.4					274.9	269.8
TECO Coal		82.8	63.3					304.4	232.8
Other diversified companies		117.9	46.7					267.2	153.4
		711.9	650.0					2,899.2	2,523.3
Other/eliminations		(54.1)	(56.0)					(250.6)	(228.7)
Consolidated revenues		$ 657.8	$ 594.0					$ 2,648.6	$ 2,294.6
Net Income (as previously reported)
Net income before charges
Tampa Electric		$ 28.6	$ 25.6					$ 154.0	$ 144.5
Peoples Gas		5.8	5.9					23.1	21.8
TECO Power Services		2.1	12.3					26.9	36.9
TECO Transport		6.0	6.3					27.5	28.7
TECO Coal		18.4	13.2					59.0	37.5
Other diversified companies		7.7	8.2					35.1	31.3
Other/financing/eliminations		(3.8)	(13.7)					(21.9)	(49.8)
Net income before charges		64.8	57.8					303.7	250.9
Charges		-	-					-	-
Consolidating net income
from continuing operations		$ 64.8	$ 57.8					$ 303.7	$ 250.9
Discontinued operations		-	-					-
Net income		$ 64.8	$ 57.8					$ 303.7	$ 250.9
Net Income (including internally
allocated finance costs) (1)
Net income before charges
Tampa Electric		$ 28.6	$ 25.6					$ 154.0	$ 144.5
Peoples Gas		5.8	5.9					23.1	21.8
TECO Power Services		2.1	6.5					26.9	22.8
TECO Transport		6.0	6.5					27.5	29.2
TECO Coal		18.4	12.1					59.0	33.5
Other diversified companies		7.7	7.3					35.1	28.1
Other/financing/eliminations		(3.8)	(6.1)					(21.9)	(29.0)
Net income before charges		64.8	57.8					303.7	250.9
Charges		-	-					-	-
Net income from continuing operations		64.8	57.8					303.7	250.9
Discontinued operations		-	-					-	-
Net income		$ 64.8	$ 57.8					$ 303.7	$ 250.9
Average common shares outstanding
during the period (thousands)		138,710	126,101					134,521	125,882
Notes:
1) Revenues for all periods have been restated to reflect the reclassification of earnings from equity investments from
Revenues to Other Income. There is no impact to net income as reported.
2) Beginning in 2001, segment net income is reported on a basis that includes internally allocated financing costs. Prior period
net income has been restated to reflect the estimated internally allocated financing costs that would have been attributable
to such prior periods. Internally allocated finance costs for 2001 and 2000 were at pretax rates of 7% and 6.75%,
respectively, based on the average investment in each subsidiary.
3) Net income for the 12-month period ended December 31, 2000 for Other diversified companies includes an $8.3 million
after tax cash gain from the TECO Propane Venture and Heritage Propane transaction partially offset by a $3.8 million
charge to adjust property values at TECO Properties.
4) Other/eliminations Net income for the 12-month period ended December 31, 2000 includes an after tax charge of
$5.2 million relating to the carrying value of the leveraged lease portfolio.