Duke Energy

Consolidated Statements of Cash Flows 

Print

    Years Ended December 31,  
      2002     2001     2000    
 
(in millions)
   
Cash Flows From Operating Activities
   Net income   $ 1,034     $ 1,898     $ 1,776    
   Adjustments to reconcile net income to net cash
      provided by operating activities
                         
      Depreciation and amortization     1,692       1,450       1,348    
      Cumulative effect of change in accounting
         principle
    —        96       —     
      Gains on sales of subsidiaries, equity
         investment and assets
    (81 )     (238 )     (621 )  
      Provision on DENA’s California receivables     —        —        110    
      Impairment charges     545       36       —     
      Deferred income taxes     495       129       152    
      Purchased capacity levelization     175       156       138    
      Transition cost recoveries, net     —        —        82    
      (Increase) decrease in                          
         Net realized and unrealized mark-to-market
            and hedging transactions
    596       91       (464 )  
         Receivables     12       3,166       (5,167 )  
         Inventory     134       (192 )     (100 )  
         Other current assets     (335 )     694       (796 )  
      Increase (decrease) in                          
         Accounts payable     798       (3,545 )     4,867    
         Taxes accrued     (332 )     183       (439 )  
         Interest accrued     23       28       64    
         Other current liabilities     (217 )     297       1,116    
      Other, assets     380       351       175    
      Other, liabilities     (389 )     (243 )     (230 )  
                           
         Net cash provided by operating activities     4,530       4,357       2,011    
                           
Cash Flows From Investing Activities                          
   Capital expenditures, net of cash acquired in
      acquisitions
    (4,924 )     (5,930 )     (4,568 )  
   Investment expenditures     (641 )     (1,093 )     (966 )  
   Acquisition of Westcoast Energy Inc., net of
      cash acquired
    (1,707 )     —        —     
   Proceeds from sales of subsidiaries, equity
      investment and assets
    312       742       1,063    
   Notes receivable     204       201       (158 )  
   Other     (53 )     37       (87 )  
                           
         Net cash used in investing activities     (6,809 )     (6,043 )     (4,716 )  
                           
Cash Flows From Financing Activities                          
   Proceeds from the                          
      Issuance of long-term debt     5,114       2,673       3,206    
      Issuance of common stock and the exercise of
         stock options
    1,323       1,432       230    
   Payments for the redemption of                          
      Long-term debt     (1,837 )     (1,298 )     (1,191 )  
      Preferred and preference stock     (88 )     (33 )     (33 )  
   Net change in notes payable and commercial
      paper
    (1,067 )     (246 )     1,484    
   Distributions to minority interests     (2,260 )     (3,063 )     (4,769 )  
   Contributions from minority interests     2,535       2,733       4,674    
   Dividends paid     (938 )     (871 )     (828 )  
   Other     64       27       (59 )  
                           
         Net cash provided by financing activities     2,846       1,354       2,714    
                           
   Net increase (decrease) in cash and
      cash equivalents
    567       (332 )     9    
   Cash and cash equivalents at beginning of period     290       622       613  
                         
   Cash and cash equivalents at end of period   $ 857     $ 290     $ 622  
             
Supplemental Disclosures                        
   Cash paid for interest, net of amount capitalized   $ 1,011     $ 733     $ 817  
   Cash paid for income taxes   $ 344     $ 770     $ 1,177  
   Acquisition of Westcoast Energy Inc.                        
      Fair value of assets acquired   $ 9,254     $ —      $ —   
      Liabilities assumed, including debt and
         minority interests
    8,047       —        —   
      Issuance of common stock     1,702       —        —   
   Non-cash Financing Activities                        
      Reclassification of preferred member interest
         to debt
  $ 1,025     $ —      $ —   

See Notes to Consolidated Financial Statements.

©Copyright 2003