Subsidiary Debt Analysis

$Mil.

LT Debt(2) $ 1, 624

Cash (1,243)

Net Debt $ 381

As of December 31, 1999 (1)

‘(1) Pro forma for UPC’s January 2000 high yield deals.

‘(2) Includes United and United A/P debt.