TECO ENERGY, Inc.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(All significant intercompany transactions have been eliminated in the consolidated financial statements.)
 
    Three Months Ended   Six Months Ended Twelve Months Ended
    June 30,   June 30, June 30,
(thousands)
  2000
  1999
  2000
  1999
  2000
  1999
                         
Revenues
  $ 559,526
  $ 491,364
  $ 1,083,996
  $ 937,082
  $ 2,129,994
  $ 1,936,510
                         
Expenses                        
Operation   314,187   263,298   593,777   489,533   1,157,271   1,011,188
Maintenance   43,694   32,803   79,567   60,320   144,545   129,206
Depreciation   64,019   56,899   126,016   114,893   243,336   231,223
Taxes, other than income
  37,913
  37,427
  76,857
  75,314
  150,372
  149,785
Total expenses
  459,813
  390,427
  876,217
  740,060
  1,695,524
  1,521,402
Income from operations
  99,713
  100,937
  207,779
  197,022
  434,470
  415,108
                         
Other income (expense)                        
Allowance for other funds used during construction   640   150   977   150   2,188   80
Other income (expense), net
  5,144
  1,338
  6,682
  2,103
  (8,829)
  (3,928)
Total other income (expense)
  5,784
  1,488
  7,659
  2,253
  (6,641)
  (3,848)
Income before interest and income taxes
  105,497
  102,425
  215,438
  199,275
  427,829
  411,260
                         
Interest charges                        
Interest expense   39,520   27,680   75,398   53,752   145,904   106,131
Allowance for borrowed funds used during construction
  (247)
  (58)
  (377)
  (58)
  (845)
  (31)
Total interest charges
  39,273
  27,622
  75,021
  53,694
  145,059
  106,100
Income before provision for income taxes   66,224   74,803   140,417   145,581   282,770   305,160
                         
Provision for income taxes
  8,724
  22,041
  29,434
  43,273
  73,177
  89,187
Net income from continuing operations   57,500   52,762   110,983   102,308   209,593   215,973
Net (loss) from discontinued operations   -   (845)   -   (1,744)   (705)   (3,698)
Gain (loss) on disposal of discontinued operations, net of tax
  -
  -
  -
  590
  (12,919)
  (15,501)
                         
Net income
  $ 57,500
  $ 51,917
  $ 110,983
  $ 101,154
  $ 195,969
  $ 196,774
                         
Average common shares outstanding during                        
the period (thousands)   125,342   132,042   125,842   132,005   128,129   131,917
                         
Earnings per average common share outstanding:                        
From continuing operations -- basic   $ 0.46   $ 0.40   $ 0.88   $ 0.78   $ 1.64   $ 1.64
From discontinued operations -- basic
  -
  (0.01)
  -
  (0.01)
  (0.11)
  (0.15)
0000
  $ 0.46
  $ 0.39
  $ 0.88
  $ 0.77
  $ 1.53
  $ 1.49
                         
From continuing operations -- diluted   $ 0.46   $ 0.40   $ 0.88   $ 0.78   $ 1.64   $ 1.63
From discontinued operations -- diluted
  -
  (0.01)
  -
  (0.01)
  (0.11)
  (0.14)
0000
  $ 0.46
  $ 0.39
  $ 0.88
  $ 0.77
  $ 1.53
  $ 1.49
Copyright © 2000 TECO Energy