Consolidated Statements of Shareholders' Equity

		Class A and Class B Common Stock				Capital in Excess of Par Value		Deferred Compensation		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total
		Shares		Amount
		(In thousands, except share and per share data)
Balance at October 1, 1999	34,957,582	$350	$132,048	$ ---	$303,287	$ (3,521)	$432,164
Comprehensive loss:
Net loss	---	---	---	---	(15,916)	---	(15,916)
Foreign currency translation      adjustments	---	---	---	---	---	(1,064)	(1,064)
Comprehensive loss	---	---	---	---	---	---	(16,980)
Cash dividends - $.30 per share	---	---	---	---	(10,384)	---	(10,384)
Issuance of common stock	551,449	5	3,743	---	---	---	3,748
Purchases of Class A common stock	(2,125,268)	(21)	(8,109)	---	(14,115)	---	(22,245)
Balance at September 30, 2000	33,383,763	334	127,682	---	262,872	(4,585)	386,303
Comprehensive income:
Net income	---	---	---	---	30,523	---	30,523
Foreign currency translation      adjustments	---	---	---	---	---	(3,587)	(3,587)
Net unrealized loss on derivative      instruments (net of $171 tax)	---	---	---	---	---	(274)	(274)
Minimum pension liability (net of      $291 tax)	---	---	---	---	---	(465)	(465)
Comprehensive income	---	---	---	---	---	---	26,197
Income tax benefit from exercise of stock    options	--	--	60	---	---	---	60
Shares granted under restricted stock plan	140,000	1	1,574	(1,575)	---	---	---
Compensation expense under restricted    stock plan	---	---	---	154	---	---	154
Cash dividends - $.30 per share	---	---	---	---	(10,007)	---	(10,007)
Issuance of common stock	320,200	3	2,374	---	---	---	2,377
Purchases of Class A common stock	(274,300)	(3)	(1,050)	---	(1,271)	---	(2,324)
Balance at September 30, 2001	33,569,663	335	130,640	(1,421)	282,117	(8,911)	402,760
Comprehensive income:
Net income	---	---	---	---	26,626	---	26,626
Foreign currency translation      adjustments	---	---	---	---	---	(749)	(749)
Net unrealized income on derivative      instruments (net of $258 tax)	---	---	---	---	---	425	425
Minimum pension liability (net of      $14,065 tax)	---	---	---	---	---	(23,208)	(23,208)
Comprehensive income	---	---	---	---	---	---	3,094
Income tax benefit from exercise of stock    options	---	---	1,283	---	---	---	1,283
Shares granted under restricted stock plan	100,000	1	1,818	(1,819)	---	---	---
Compensation expense under restricted    stock plan	---	---	---	858	---	---	858
Restricted stock grant cancelled	(8,333)	---	(115)	115	---	---	---
Cash dividends - $.30 per share	---	---	---	---	(10,183)	---	(10,183)
Issuance of common stock	685,137	7	7,609	---	(281)	---	7,335
Balance at September 30, 2002	34,346,467	$343	$141,235	$(2,267)	$298,279	$(32,443)	$405,147