ATLANTIC DATA SERVICES, INC.
Consolidated Statements of Cash Flows
(in thousands)

Increase (Decrease) in Cash and Cash Equivalents |
 |

Year Ended March 31, 2001 |
 |

Year Ended March 31, 2000 |
 |

Year Ended March 31, 1999 |
 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
|
$ 26 |
|
$ 19 |
|
$ 7,759 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
536 |
|
676 |
|
668 |
|
Deferred taxes |
|
381 |
|
(106) |
|
(455) |
|
Tax benefit from exercise of stock options |
|
|
|
1 |
|
91 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
2,424 |
|
1,523 |
|
2,063 |
|
Prepaid expenses and other assets |
|
(289) |
|
(55) |
|
270 |
|
Accounts payable |
|
(219) |
|
(436) |
|
132 |
|
Accrued expenses and other liabilities |
|
(1,169) |
|
(518) |
|
1,279 |
|
Billings in excess of costs and estimated earnings on contracts |
|
44 |
|
42 |
|
(640) |
|
Federal and state income taxes |
|
(343) |
|
(74) |
|
(413) |
 |
|
Net cash provided by operating activities |
|
1,391 |
|
1,072 |
|
10,754 |
 |
| |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Long-term investment |
|
(3,000) |
|
|
|
|
|
Purchase of property and equipment |
|
(246) |
|
(249) |
|
(1,019) |
 |
|
Net cash used in investing activities |
|
(3,246) |
|
(249) |
|
(1,019) |
 |
| |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Principal payments under capital lease obligation |
|
|
|
(13) |
|
(22) |
|
Proceeds from exercise of stock options under stock option plans |
|
163 |
|
211 |
|
841 |
|
Net proceeds from initial public offering |
|
|
|
|
|
23,371 |
 |
|
Net cash provided by financing activities |
|
163 |
|
198 |
|
24,190 |
 |
| |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
(1,692) |
|
1,021 |
|
33,925 |
|
Cash and cash equivalents, beginning of year |
|
38,347 |
|
37,326 |
|
3,401 |
 |
| |
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$36,655 |
|
$38,347 |
|
$37,326 |
 |
| |
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
Taxes |
|
$ 759 |
|
$ 853 |
|
$ 6,689 |
 |
The accompanying notes are an integral part of these consolidated financial statements.
|