ATLANTIC DATA SERVICES, INC.

Consolidated Statements of Cash Flows

(in thousands)


Increase (Decrease) in Cash and Cash Equivalents


 

   Year Ended
   March 31,
   2001


 

   Year Ended
   March 31,
   2000


 

   Year Ended
   March 31,
   1999

Cash flows from operating activities:

           

Net income

 

$ 26   

 

$ 19   

 

$  7,759   

Adjustments to reconcile net income to net cash provided by
  operating activities:

           

    Depreciation and amortization

 

536   

 

676   

 

668   

     Deferred taxes

 

381   

 

(106)   

 

(455)   

    Tax benefit from exercise of stock options

 

—   

 

1   

 

91   

    Change in assets and liabilities:

           

      Accounts receivable

 

2,424   

 

1,523   

 

2,063   

      Prepaid expenses and other assets

 

(289)   

 

(55)   

 

270   

      Accounts payable

 

(219)   

 

(436)   

 

132   

      Accrued expenses and other liabilities

 

(1,169)   

 

(518)   

 

1,279   

      Billings in excess of costs and estimated earnings on contracts

 

44   

 

42   

 

(640)   

      Federal and state income taxes

 

(343)   

 

(74)   

 

(413)   

Net cash provided by operating activities

 

1,391   

 

1,072   

 

10,754   

             

Cash flows from investing activities:

           

Long-term investment

 

(3,000)   

 

—   

 

—   

Purchase of property and equipment

 

(246)   

 

(249)   

 

(1,019)   

Net cash used in investing activities

 

(3,246)   

 

(249)   

 

(1,019)   

             

Cash flows from financing activities:

           

Principal payments under capital lease obligation

 

—   

 

(13)   

 

(22)   

Proceeds from exercise of stock options under stock option plans

 

163   

 

211   

 

841   

Net proceeds from initial public offering

 

—   

 

—   

 

23,371   

Net cash provided by financing activities

 

163   

 

198   

 

24,190   

             

Net increase (decrease) in cash and cash equivalents

 

(1,692)   

 

1,021   

 

33,925   

Cash and cash equivalents, beginning of year

 

38,347   

 

37,326   

 

3,401   

             

Cash and cash equivalents, end of year

 

$36,655   

 

$38,347   

 

$37,326   

             

Supplemental disclosure of cash flow information:

           

Cash paid during the year for:

           

   Taxes

 

$     759   

 

$     853   

 

$  6,689   

 

The accompanying notes are an integral part of these consolidated financial statements.