FORM 10-K

PART II

ITEM 6 -- SELECTED FINANCIAL DATA

   The following selected consolidated financial data, except as noted herein, has been taken or derived from our audited consolidated financial statements and should be read in conjunction with the full consolidated financial statements included herein.

CROGHAN & ASSOCIATES, INC. THE TRIZETTO GROUP, INC.
(In thousands, except per share amounts) Year ended
December 31,
1996
Nine months
ended
September 30,
1997
Period from
May 27, 1997
(Date of inception)
to December 31,
1997
Year ended December 31,
1998 1999 2000
Revenue:
   Recurring revenue
$5,088 $3,881 $1,191 $5,300 $19,448 $61,811
   Non-recurring revenue - - 1,328 6,131 13,478 27,245
   
Total revenue
5,088 3,881 2,519 11,431 32,926 89,056
   
Cost of revenue:
   Recurring revenue
4,068 3,609 1,250 3,978 17,350 54,929
   Non-recurring revenue - - 422 3,498 10,037 20,089
   
Total cost of revenue
4,068 3,609 1,672 7,476 27,387 75,018
   
Gross profit
1,020 272 847 3,955 5,539 14,038
   
Operating expenses:
   Research and development
- - - 1,084 2,394 8,463
   Selling, general and administrative 2,142 2,415 672 2,887 9,366 34,144
   Amortization of goodwill and acquired intangibles - - - - 783 18,622
   Write-off of acquired in-process technology(1) - - - - 1,407 1,426
   
      Total operating expenses
2,142 2,415 672 3,971 13,950 62,655
   
Income (loss) from operations
(1,122) (2,143) 175 (16) (8,411) (48,617)
Interest income 21 15 15 210 527 1,394
Interest expense (1,341) (84) (13)   (52)   (256)   (883)
   
Income (loss) before provision for income taxes
   and extraordinary item
(2,442) (2,212) 177 142 (8,140) (48,106)
Provision for (benefit of) income taxes - - 74 82 (213) (5,848)
   
Income (loss) before extraordinary item
(2,442) (2,212) 103 60 (7,927) (42,258)
Extraordinary item:
   Gain on forgiveness of debt
- 1,000 - - - -
   
   Net income (loss)
$(2,442) $(1,212) $103 $60 $(7,927) $(42,258)
   
Net income (loss) per share:
   Basic
$0.05 $0.01 $(0.85) $(1.80)
   
   Diluted
$0.03 $0.00 $(0.85) $(1.80)
   
Shares used in computing net income (loss) per share:
   Basic
2,065 4,937 9,376 23,444
   
   Diluted
4,074 12,783 9,376 23,444
   

 
CROGHAN &
ASSOC., INC.
THE TRIZETTO GROUP, INC.
(In thousands) Year ended
1996
Year ended December 31,
1997 1998 1999 2000
CONSOLIDATED BALANCE SHEET DATA:
Cash, cash equivalents, restricted cash, and short-term investments
$1,757 $773 $3,681 $24,806 $28,384
Total assets 11,174 2,634 8,720 68,418 363,751
Total short-term debt and capital lease obligations - - 80 1,857 14,555
Total long-term debt and capital lease obligations 1,400 520 645 2,728 4,440
Mandatorily redeemable convertible preferred stock(2) - - 6,449 - -
Total stockholders' equity (deficit) 7,819 563 (741) 51,296 269,430

(1)
In connection with our acquisitions in 1999 and 2000, we wrote off $1.4 million per year, of the total purchase price to acquired in-process technology as technological feasibility of the products had not been established. See Note 12 of Notes to Consolidated Financial Statements for an explanation of the acquisitions and the acquired in-process technology.
 
(2)
The mandatory redeemable convertible preferred stock was converted to common stock at the time of our initial public offering.