|
PART II
ITEM 7 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
We provide industry-leading information technology solutions and services
to the healthcare industry, including remotely hosted applications,
client/server software systems, an Internet platform, and consulting and
business outsourcing services. Our customers include managed care organizations,
preferred provider organizations, third-party administrators, provider groups
and physician practice management companies. As of December 31, 2000, we served
approximately 600 customers representing more than 90 million members,
approximately 40% of the insured population in the United States.
We were incorporated in Delaware in May 1997. Since completing our initial
public offering in October 1999, we have completed the following acquisitions,
all of which were accounted for using the purchase method of accounting:
 |
| ACQUISITION |
CLOSING DATE |
PURCHASE PRICE |
CONSIDERATION |
 |
| Novalis Corporation | November 29, 1999 | $18.2 million | Cash and stock |
| Finserv Health Care Systems, Inc. |
December 22, 1999 |
$5.8 million |
Cash and stock |
| Healthcare Media Enterprises, Inc. (HME) |
January 11, 2000 | $7.2 million | Cash and stock
|
| Erisco Managed Care Technologies, Inc. | October 2, 2000 | $228.7 million | Stock
|
| Resource Information Management Systems, Inc. (RIMS) | December 1, 2000 | $99.3 million | Cash and stock
|
 |
On October 2, 2000, we acquired all of the issued and outstanding capital
stock of Erisco from IMS Health Incorporated and Erisco became our wholly owned
subsidiary. The purchase price of approximately $228.7 million consisted of
12,142,857 shares of common stock with a value of $15.89 per share, assumed
liabilities of $30.0 million, which includes $14.2 million of deferred tax
liability resulting from the differences between the book and tax bases of the
intangible assets arising as a result of the acquisition, and acquisition costs
of approximately $5.8 million. At the time of the transaction, Erisco's balance
sheet included $32.0 million of cash. Pursuant to the merger agreement and
related stockholders agreement, IMS Health has appointed one member to our Board
of Directors.
On December 1, 2000, we acquired all of the issued and outstanding capital
stock of RIMS and RIMS became our wholly owned subsidiary. The purchase price of
approximately $99.3 million consisted of 2,588,427 shares of common stock with a
value of $21.20 per share, $3.0 million in cash, assumed liabilities of $35.7
million, which includes $16.6 million of deferred tax liability resulting from
the differences between the book and tax bases of the intangible assets arising
as a result of the acquisition, and acquisition costs of approximately $1.0
million. In addition, we assumed employee stock options to purchase
approximately 300,000 shares of our common stock and agreed to issue up to
94,354 shares of restricted common stock to certain employees, of which 82,553
shares have been issued to date.
Our revenue is classified into two categories: (i) recurring or multi-year
contractually-based revenue and (ii) revenue generated from non-recurring
agreements.
Recurring revenue from application services is subscription-based and
billed monthly over a contract term of typically three to seven years. The
amount billed monthly is based on units of
volume, such as numbers of physicians, members or desktops covered by each
contract. Recurring software maintenance revenue is typically based on one-year
renewable contracts. Recurring revenue is recognized ratably over the term of
the contract. Non-recurring revenue from consulting services is billed
principally on either a time and materials or a fixed fee basis and is
recognized as the services are performed. Non-recurring revenue from software
license sales is typically recognized when revenue recognition criteria have
been satisfied. Cash received in excess of revenue recognized is recorded as
deferred revenue.
Cost of revenue are those costs related to the products and services we
provide to our customers and costs associated with the operation and maintenance
of our customer connectivity centers. These costs include salaries and related
expenses for consulting personnel, customer connectivity centers personnel,
customer support personnel, application software license fees, amortization of
capitalized software development costs, telecommunications costs and maintenance
costs.
Research and development expenses are salaries and related expenses
associated with the development of software applications prior to establishment
of technological feasibility and services and include compensation paid to
engineering personnel and fees to outside contractors and consultants. Costs
incurred internally in the development of our software products are expensed as
incurred as research and development expenses until technological feasibility
has been established, at which time any future production costs are properly
capitalized and amortized to cost of revenue based on current and future revenue
over the remaining estimated economic life of the product.
Selling, general and administrative expenses consist primarily of salaries
and related expenses for sales, account management, marketing, administrative,
finance, legal, human resources and executive personnel, commissions, expenses
for marketing programs and trade shows and fees for professional services.
RESULTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2000 COMPARED TO THE YEAR ENDED DECEMBER 31, 1999.
REVENUE. Total revenue in 2000 increased $56.2 million, or 171%, to $89.1
million from $32.9 million in 1999. Of this increase, $14.6 million was
generated by the acquisitions of HME, Erisco and RIMS and $21.1 million
reflected the impact of a full year of operations of Finserv and Novalis, which
we acquired in late 1999. The remaining increase of $20.5 million primarily
represented growth in both our recurring and non-recurring ASP solutions
revenue.
Recurring revenue in 2000 increased $42.4 million, or 218%, to $61.8
million from $19.4 million in 1999. Of this increase, $9.1 million was generated
by our acquisitions in 2000 and $17.7 million reflected the impact of a full
year of operations of Finserv and Novalis. The remaining increase of $15.6
million primarily represented growth in our ASP solutions.
Non-recurring revenue in 2000 increased $13.8 million, or 102%, to $27.2
million from $13.5 million in 1999. Of this increase, $5.5 million was generated
by our acquisitions in 2000, and $3.5 million reflected the impact of a full
year of operations of Finserv and Novalis. The remaining increase of $4.8
million reflected increases in ASP solutions revenue relating to consulting
services provided by our transformation services group.
COST OF REVENUE. Cost of revenue in 2000 increased $47.6 million, or 174%,
to $75.0 million from $27.4 million in 1999. Of this increase, $9.9 million
represented incremental costs associated with our acquisitions in 2000 and $19.7
million reflected the impact of a full year of operations of Finserv and
Novalis. The remaining increase of $18.0 million was primarily due to the costs
incurred to support the overall expansion of our ASP solutions. As a percentage
of total revenue, cost of revenue approximated 84% in 2000 and 83% in 1999.
Cost of recurring revenue in 2000 increased $37.6 million, or 217%, to
$54.9 million from $17.4 million in 1999. Of this increase, $5.1 million
represented incremental costs associated with our acquisitions in 2000 and $17.0
million reflected the impact of a full year of operations of Finserv and
Novalis. The remaining increase of $15.5 million was due to additional expenses
for personnel and facilities to support our growing ASP solutions, as well as
increased network operation costs, software license fees, and other costs
required to support our increased consulting revenue related to our ASP
solutions. As a percentage of recurring revenue, cost of recurring revenue
approximated 89% in 2000 and 89% in 1999.
Cost of non-recurring revenue in 2000 increased $10.1 million, or 100%, to
$20.1 million from $10.0 million in 1999. Of this increase, $4.8 million
represented incremental costs associated with our acquisitions in 2000 and $2.7
million reflected the impact of a full year of operations for Finserv and
Novalis. The remaining increase of $2.6 million resulted mainly from the
increase in staffing levels and the use of outside services necessary to support
the increasing demand for our consulting revenue related to our ASP solutions.
As a percentage of non-recurring revenue, cost of non-recurring revenue
approximated 74% in 2000 and 75% in 1999.
RESEARCH AND DEVELOPMENT EXPENSES. Research and development expenses
increased $6.1 million, or 254%, to $8.5 million from $2.4 million in 1999. Of
this increase, $3.1 million represented incremental research and development
costs associated with our acquisitions in 2000 and $2.3 million reflects the
impact of a full year of operations of Finserv and Novalis. The remaining
increase of approximately $700,000 was primarily due to an increase in costs
related to the design and development of our applications and services,
primarily HealthWeb. As a percentage of total revenue, research and development
expenses approximated 10% in 2000 and 7% in 1999.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses in 2000 increased $24.7 million, or 265%, to $34.1
million from $9.4 million in 1999. Of this increase, $4.6 million represented
incremental costs associated with our acquisitions in 2000 and $3.9 million
reflected the impact of a full year of operations of Finserv and Novalis. The
remaining increase of $16.2 million was due primarily to growing our sales force
and expanding our market presence while introducing new products and integrated
solutions to the market, including growing the management and support functions
during the year. As a percentage of total revenue, selling, general and
administrative expenses approximated 38% in 2000 and 28% in 1999.
AMORTIZATION OF INTANGIBLES. Amortization of intangibles in 2000 increased
$17.8 million, or 2,278% to $18.6 million from $783,000 in 1999. Of this
increase, $13.9 million represented incremental costs associated with our
acquisitions in 2000, and $4.3 million of the increase reflects the impact of a
full year of amortization expense related to our 1999 acquisitions of Finserv
and Novalis. The remaining decrease of $367,000 was due primarily to the write
off of certain intangibles.
WRITE OFF OF ACQUIRED IN-PROCESS TECHNOLOGY. Write off of acquired
in-process technology was $1.4 million in both 2000 and 1999. Our acquisitions
of Creative Business Solutions, Inc. and HealthWeb Systems Ltd. in February 1999
and Novalis in November 1999 resulted in an excess of purchase price over the
fair market value of the net assets acquired of $15.7 million. Of this amount,
$1.4 million was allocated to acquired in-process technology and was written off
in 1999. Our acquisitions of HME, Erisco and RIMS in 2000 resulted in an excess
of purchase price over the fair market value of the net assets acquired of
$281.2 million. Of this amount, $1.4 million related to HME and RIMS was
allocated to acquired in-process technology and was written off in 2000.
INTEREST INCOME. Interest income in 2000 increased $867,000, or 165%, to
$1.4 million from $527,000 in 1999. The increase was due to the increase in cash
available for investing for the entire year from proceeds received from our
initial public offering and the $32.0 million cash received from IMS when we
acquired Erisco.
INTEREST EXPENSE. Interest expense in 2000 increased $627,000, or 245%, to
$883,000 from $256,000 in 1999. The increase was primarily due to borrowings
under our line of credit and term note in 2000, as well as additional borrowings
on new capital lease agreements during the year.
BENEFIT OF INCOME TAXES. Benefit of income taxes in 2000 increased $5.6
million to $5.8 million from $213,000 in 1999. The benefit was primarily
generated from the net reduction of deferred tax liabilities, primarily
resulting from the amortization of intangible assets relating to the RIMS and
Erisco acquisitions.
YEAR ENDED DECEMBER 31, 1999 COMPARED TO THE YEAR ENDED DECEMBER 31, 1998.
REVENUE. Total revenue in 1999 increased $21.5 million, or 188%, to $32.9
million from $11.4 million in 1998. Of this increase, $5.4 million was generated
by our acquisitions of Creative Business Solutions, Inc. and HealthWeb Systems,
Ltd. in February 1999 and Novalis in November 1999. The remaining increase of
$16.1 million represented growth in both our recurring and non-recurring ASP
solutions revenue.
Recurring revenue in 1999 increased $14.1 million, or 267%, to $19.4
million from $5.3 million in 1998. Of this increase, $1.2 million was generated
by our acquisitions in 1999. The remaining increase of $12.9 million primarily
represented the overall increase in demand for our ASP solutions.
Non-recurring revenue in 1999 increased $7.4 million, or 120%, to $13.5
million from $6.1 million in 1998. Of this increase, $4.2 million was generated
by our acquisitions in 1999. The remaining increase of $3.1 million represented
increases in ASP solutions revenue relating to consulting provided by our
transformation services group.
COST OF REVENUE. Cost of revenue in 1999 increased $19.9 million, or 266%,
to $27.4 million from $7.5 million in 1998. Of this increase, $5.0 million
represented incremental costs associated with our acquisitions in 1999. The
remaining increase of $14.9 million was primarily due to the costs incurred to
support the overall expansion of our ASP solutions business. As a percentage of
total revenue, cost of revenue approximated 83% in 1999 and 65% in 1998.
Cost of recurring revenue in 1999 increased $13.4 million, or 336%, to
$17.4 million from $4.0 million in 1998. Of this increase, $1.7 million
represented incremental costs associated with our acquisitions in 1999. The
remaining increase of $11.7 million represented the incremental expenses for
personnel and facilities costs incurred to support our growing ASP solutions
business. Incremental infrastructure costs were also required in 1999 to support
our transition from our former data center to our new customer connectivity
center in Englewood, Colorado. As a percentage of recurring revenue, cost of
recurring revenue approximated 89% in 1999 and 75% in 1998.
Cost of non-recurring revenue in 1999 increased $6.5 million, or 187%, to
$10.0 million from $3.5 million in 1998. Of this increase, $3.3 million
represented incremental costs associated with our acquisitions in 1999. The
remaining increase of $3.2 million resulted mainly from the increase in staffing
levels and the use of outside services necessary to support the increasing
demand for our consulting revenue related to our ASP solutions in 1999. As a
percentage of non-recurring revenue, cost of non-recurring revenue approximated
74% in 1999 and 57% in 1998.
RESEARCH AND DEVELOPMENT EXPENSES. Research and development expenses
increased $1.3 million, or 121%, to $2.4 million from $1.1 million in 1998. Of
this increase, approximately $200,000 represented incremental research and
development costs associated with our acquisitions in 1999. The remaining
increase of $1.1 million was primarily due to the development of our HealthWeb
platform and its related applications. Expenses relating to system enhancements
from which we derive revenue are not classified as research and development and
are included in cost of revenue. As a percentage of total revenue, research and
development expenses approximated 7% in 1999 and 9% in 1998.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses in 1999 increased $6.5 million, or 224%, to $9.4 million
from $2.9 million in 1998. Of this increase, $2.0 million represented
incremental costs associated with our acquisitions in 1999. The remaining
increase of $4.5 million was due primarily to expansion of the sales force,
staff growth in management and administrative support areas, and expansion of
related office space. As a percentage of total revenue, selling, general and
administrative expenses approximated 28% in 1999 and 25% in 1998.
AMORTIZATION OF INTANGIBLES. Amortization of intangibles in 1999 increased
$783,000 from zero in 1998. This increase reflects the impact of a full year of
amortization expense related to our 1999 acquisitions.
WRITE OFF OF ACQUIRED IN-PROCESS TECHNOLOGY. Our acquisitions of Creative
Business Solutions and HealthWeb Systems in February 1999 resulted in an excess
of purchase price over the fair market value of the assets purchased and
liabilities assumed of $2.5 million. Of this amount, $484,000 was allocated to
acquired in-process technology, based upon an independent appraisal, and was
written-off in 1999. In addition, our acquisition of Novalis in November 1999
resulted in an excess purchase price over the fair market value of the assets
purchased and liabilities assumed of $13.2 million. Of this amount, $923,000 was
allocated to acquired in-process technology, based on an independent appraisal,
and was written off in 1999.
INTEREST INCOME. Interest income in 1999 increased $317,000, or 151%, to
$527,000 from $210,000 in 1998. The increase was due to the incremental cash
invested in 1999 resulting from $4.5 million in gross proceeds we raised in
April 1999, and the full year impact of our investing approximately $6.0 million
in gross proceeds we raised in April 1998. The increase is also a result of the
investment of the net proceeds of $36.0 million raised during our initial public
offering in October 1999.
INTEREST EXPENSE. Interest expense in 1999 increased $204,000, or 392%, to
$256,000 from $52,000 in 1998. The increase is due to interest paid on notes
payable issued in February 1999 in connection with our purchase of HealthWeb
Systems and Creative Business Solutions, notes payable in connection with our
purchase of software applications licenses, and capital lease obligations for
the purchase of computer and other office equipment.
PROVISION FOR (BENEFIT OF) INCOME TAXES. Provision for income tax in 1999
decreased $295,000 to a tax benefit of $213,000 from a tax expense of $82,000 in
1998. The benefit was primarily generated from the pre-tax loss, partially
offset by the recording of a valuation allowance on the deferred tax assets.
SELECTED QUARTERLY RESULTS OF OPERATIONS
The following table sets forth certain unaudited consolidated statements of
operations data for the eight quarters ended December 31, 2000. This data has
been derived from unaudited consolidated financial statements that, in the
opinion of our management, include all adjustments consisting only of normal
recurring adjustments that we consider necessary for a fair presentation of the
information when read in conjunction with our audited consolidated financial
statements and the attached notes included herein. The operating results for any
quarter are not necessarily indicative of the results for any future period.
|
QUARTER ENDED |
|
 |
| (In thousands, except per share data) | MAR 31, 1999 |
| JUN 30, 1999 |
| SEP 30, 1999 |
| DEC 31, 1999 |
| MAR 31, 2000 |
| JUN 30, 2000 |
| SEP 30, 2000 |
| DEC 31, 2000 |
|
 |
Revenue:
Recurring revenue |
$ | 1,421 | |
$ | 4,780 | |
$ | 5,640 | |
$ | 7,608 | |
$ | 11,967 | |
$ | 12,377 | |
$ | 14,237 | |
$ | 23,230 | |
|
Non-recurring revenue |
| 2,832 | |
| 3,676 | |
| 3,386 | |
| 3,584 | |
| 5,750 | |
| 5,382 | |
| 5,170 | |
| 10,943 | |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
|
Total revenue |
| 4,253 | |
| 8,456 | |
| 9,026 | |
| 11,192 | |
| 17,717 | |
| 17,759 | |
| 19,407 | |
| 34,173 | |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
Cost of revenue:
Recurring revenue |
| 1,337 | |
| 3,755 | |
| 5,444 | |
| 6,813 | |
| 11,366 | |
| 11,505 | |
| 12,953 | |
| 19,106 | |
|
Non-recurring revenue |
| 1,743 | |
| 2,473 | |
| 2,701 | |
| 3,120 | |
| 4,071 | |
| 3,827 | |
| 3,682 | |
| 8,509 | |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
|
Total cost of revenue |
| 3,080 | |
| 6,228 | |
| 8,145 | |
| 9,933 | |
| 15,437 | |
| 15,332 | |
| 16,635 | |
| 27,615 | |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
|
Gross profit |
| 1,173 | |
| 2,228 | |
| 881 | |
| 1,259 | |
| 2,280 | |
| 2,427 | |
| 2,772 | |
| 6,558 | |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
Operating expenses:
Research and development |
| 209 |
| | 241 | |
| 748 | |
| 1,199 | |
| 1,640 | |
| 1,575 | |
| 1,436 | |
| 3,811 | |
|
Selling, general and
administrative |
| 1,184 | |
| 1,794 | |
| 2,369 | |
| 4,016 | |
| 6,593 | |
| 8,021 | |
| 7,300 | |
| 12,231 | |
|
Amortization of goodwill
and acquired
intangibles |
| 61 | |
| 103 | |
| 108 | |
| 511 | |
| 1,628 | |
| 1,670 | |
| 1,584 | |
| 13,740 | |
|
Write-off of in-process
technology |
| 484 | |
| - | |
| - | |
| 923 | |
| 536 | |
| - | |
| - | |
| 890 | |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
|
Total operating expenses |
| 1,938 | |
| 2,138 | |
| 3,225 | |
| 6,649 | |
| 10,397 | |
| 11,266 | |
| 10,320 | |
| 30,672 | |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
|
Income (loss) from
operations |
| (765 | ) |
| 90 | |
| (2,344 | ) |
| (5,390 | ) |
| (8,117 | ) |
| (8,839 | ) |
| (7,548 | ) |
| (24,114 | ) |
|
Interest income |
| 38 | |
| 38 | |
| 44 | |
| 407 | |
| 263 | |
| 346 | |
| 315 | |
| 472 | |
|
Interest expense |
| (32 | ) |
| (68 | ) |
| (77 | ) |
| (81 | ) |
| (27 | ) |
| (156 | ) |
| (466 | ) |
| (235 | ) |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
|
Income (loss) before
provision for income
taxes |
| (759 | ) |
| 60 | |
| (2,377 | ) |
| (5,064 | ) |
| (7,881 | ) |
| (8,649 | ) |
| (7,699 | ) |
| (23,877 | ) |
|
Provision for (benefit from)
income
taxes |
| 30 | |
| (2 | ) |
| (209 | ) |
| (32 | ) |
| - | |
| - | |
| - | |
| (5,848 | ) |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
|
Net income (loss) |
$ | (789 | ) |
$ | 62 | |
$ | (2,168 | ) |
$ | (5,032 | ) |
$ | (7,881 | ) |
$ | (8,649 | ) |
$ | (7,699 | ) |
$ | (18,029 | ) |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
|
Net income (loss) per share:
Basic |
$ | (0.15 | ) |
$ | 0.01 | |
$ | (0.28 | ) |
$ | (0.29 | ) |
$ | (0.42 | ) |
$ | (0.43 | ) |
$ | (0.37 | ) |
$ | (0.53 | ) |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
|
Diluted |
$ | (0.15 | ) |
$ | 0.00 | |
$ | (0.28 | ) |
$ | (0.29 | ) |
$ | (0.42 | ) |
$ | (0.43 | ) |
$ | (0.37 | ) |
$ | (0.53 | ) |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
Shares used in computing net
income (loss) per share:
Basic |
| 5,204 | |
| 7,217 | |
| 7,730 | |
| 17,575 | |
| 18,888 | |
| 20,225 | |
| 20,908 | |
| 33,823 | |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
|
Diluted |
| 5,204 | |
| 18,014 | |
| 7,730 | |
| 17,575 | |
| 18,888 | |
| 20,225 | |
| 20,908 | |
| 33,823 | |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
 |
|
The figures stated above give effect to the reclassification of deferred
stock compensation from selling, general and administrative to cost of revenue
and research and development. The figures also give effect to the
reclassification of amortization of goodwill and acquired intangibles from
selling, general and administrative expense to its own line item.
LIQUIDITY AND CAPITAL RESOURCES
Since inception, we have financed our operations primarily through a
combination of cash from operations, private financings, an initial public
offering of our common stock and cash obtained from our acquisition of Erisco.
As of December 31, 2000, we had approximately $28.4 million of cash, cash
equivalents and short-term investments, including $1.5 million in restricted
cash.
In October 1999, we completed our initial public offering of 4,480,000
shares of common stock, including 630,000 shares in connection with the exercise
of underwriters' over-allotment option, at a price of $9.00 per share, that
raised approximately $36.0 million, net of underwriting discounts, commissions
and other offering costs. In addition, in connection with the offering, 350,000
shares of common stock were sold by a selling stockholder at $9.00 per share,
for which we received no proceeds. Upon the closing of the offering, all of our
mandatorily redeemable convertible preferred stock converted into approximately
6,276,000 shares of common stock.
Cash used in operating activities in 2000 was $12.6 million. Cash used
during this period was primarily attributable to net losses of $42.3 million,
which was offset in part by depreciation and amortization, provision for
doubtful accounts, amortization of deferred stock compensation, write off of
in-process technology and other changes in operating assets and liability
accounts. These losses were principally related to increased research and
development expenses and sales, general and administrative expenses. In
addition, the losses were generated by the expansion of our infrastructure to
support growing demand of our recurring line of business.
The cash provided by investing activities of $14.8 million in 2000 was
primarily the result of $32.0 million cash received in connection with the
acquisition of Erisco and net sales of $4.2 million in short-term and long-term
equity investments. This increase was partially offset by our purchase of $7.3
million in property and equipment and software licenses and $7.3 million of
payments related to our acquisitions of HME, Erisco and RIMS.
The cash provided by financing activities of $2.8 million in 2000 was
primarily the result of $15.4 million of proceeds from our line of credit and
notes payable, $1.9 million of proceeds from our equipment line of credit, and
$1.1 million of proceeds from the issuance of common stock related to employee
exercise of stock options and employee purchases of common stock. The increase
in cash from these proceeds was reduced by payments we made on the line of
credit as well as principal payments on notes payable and capital lease
obligations of $15.6 million.
In the third quarter of 2000, we entered into a revolving credit facility
with a maximum principal amount of $15.0 million which was amended in the fourth
quarter to include Erisco and RIMS as additional borrowers. The revolving credit
facility is collateralized by all of our receivables and expires in September
2002. Borrowings under the revolving credit facility are limited to and shall
not exceed 80% of qualified accounts as defined in the loan documents. Interest
on the revolving credit facility is prime rate plus 1.5%. Interest is payable
monthly in arrears on the first business day of the month. The revolving credit
facility contains certain covenants, including minimum tangible net worth as
defined, the generation of specified monthly net earnings before interest,
depreciation and amortization, and minimum cash balances. As of December 31,
2000, we had outstanding borrowings on the revolving credit facility of $11.4
million.
In December 1999, we entered into a lease line of credit with a financial
institution. This lease line of credit was specifically established to finance
computer equipment purchases. The lease line of credit had a limit of $2.0
million and expired as scheduled in December 2000. Borrowings under the lease
line of credit at December 31, 2000 totaled approximately $1.5 million, and are
secured by the assets under lease. In accordance with the terms of the lease
line of credit, the outstanding balance is being repaid in monthly installments
of principal and interest through June 2003.
In March 1999, we entered into a revolving line of credit agreement with a
financial institution. In October 1999, we entered into a subsequent agreement
which increased the amount available under the line of credit. The line of
credit has a total capacity of $3.0 million and expires in December 2001.
Borrowings under the line of credit bear interest at prime plus 0.50% and are
collateralized by compensating cash balances on deposit. Interest is payable
monthly as it accrues. The line of credit agreement contains covenants that we
must adhere to during the term of the agreement including restrictions on the
payment of dividends. As of December 31, 2000, there were no outstanding
borrowings on the line of credit.
We have outstanding seven standby letters of credit in the aggregate amount
of $1.5 million which serve as security deposits for our capital leases.We are
required to maintain a cash balance equal to the outstanding letters of credit,
which is classified as restricted cash on the balance sheet.
Based on the our current operating plan, we believe existing cash, cash
equivalents and short-term investments balances, cash forecasted by management
to be generated by operations and borrowings from existing credit facilities
will be sufficient to meet our working capital and capital requirements for at
least the next twelve months. However, if events or circumstances occur such
that the we do not meet our operating plan as expected, we may be required to
seek additional capital and/or to reduce certain discretionary spending, which
could have a material adverse effect on our ability to achieve our intended
business objectives. We may seek additional financing, which may include debt
and/or equity financing or funding through third party agreements. There can be
no assurance that any additional financing will be available on acceptable
terms, if at all. Any equity financing may result in dilution to existing
stockholders and any debt financing may include restrictive covenants.
RECENT ACCOUNTING PRONOUNCEMENTS
In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, ("SFAS 133"), "Accounting for Derivative
Instruments and Hedging Activities". SFAS 133 as amended by SFAS 137 and 138
establishes methods of accounting and reporting for derivative instruments and
hedging activities and is effective for all quarters for all years beginning
after June 15, 2000. It requires that an entity recognize all derivatives as
either assets or liabilities in the statement of financial position and measure
those instruments at fair value. The implementation of SFAS 133 will not have a
material impact on our financial statements.
|