|
|
Consolidated Statements of Cash Flows
|
In Millions |
||||
|
Years Ended December 31 |
1998 |
1997 |
1996 |
|
|
|
||||
|
Cash Flows From Operating Activities |
Consolidated net income |
$285 |
$244 |
$224 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
||||
|
Depreciation, depletion and amortization (includes nuclear decommissioning of $51, $50 and $49, respectively) |
484 |
467 |
427 |
|
|
Deferred income taxes and investment tax credit |
54 |
24 |
45 |
|
|
Capital lease and debt discount amortization |
51 |
44 |
41 |
|
|
Loss on MCV power purchases |
37 |
- |
- |
|
|
Accretion expense |
16 |
17 |
22 |
|
|
Accretion income-abandoned Midland project |
(6) |
(8) |
(10) |
|
|
Undistributed earnings of related parties |
(95) |
(58) |
(55) |
|
|
Cumulative effect of accounting change for property taxes |
(66) |
- |
- |
|
|
MCV power purchases |
(64) |
(62) |
(63) |
|
|
Other |
6 |
(9) |
27 |
|
|
Changes in other assets and liabilities |
(186) |
(35) |
(11) |
|
|
|
||||
|
Net cash provided by operating activities |
516 |
624 |
647 |
|
|
|
||||
|
Cash Flows From Investing Activities |
Capital expenditures (excludes capital lease additions of $60, $11 and $31, respectively and DSM) |
(1,295) |
(678) |
(643) |
|
Investments in partnerships and unconsolidated subsidiaries |
(345) |
(830) |
(163) |
|
|
Cost to retire property, net |
(83) |
(46) |
(31) |
|
|
Other |
32 |
(46) |
(47) |
|
|
Acquisition of companies, net of cash acquired |
- |
- |
(20) |
|
|
Proceeds from sale of property |
57 |
49 |
79 |
|
|
|
||||
|
Net cash used in investing activities |
(1,634) |
(1,551) |
(825) |
|
|
|
||||
|
Cash Flows From Financing Activities |
Proceeds from bank loans, notes and bonds |
2,348 |
1,214 |
433 |
|
Issuance of Common Stock |
269 |
224 |
95 |
|
|
Proceeds from Trust Preferred Securities |
- |
286 |
97 |
|
|
Retirement of bonds and other long-term debt |
(661) |
(521) |
(37) |
|
|
Repayment of bank loans |
(574) |
(29) |
(256) |
|
|
Payment of Common Stock dividends |
(140) |
(119) |
(103) |
|
|
Increase (decrease) in notes payable, net |
(53) |
49 |
(8) |
|
|
Payment of capital lease obligations |
(36) |
(44) |
(40) |
|
|
Retirement of Common Stock |
(3) |
(2) |
(1) |
|
|
Retirement of preferred stock |
- |
(120) |
- |
|
|
|
||||
|
Net cash provided by financing activities |
1,150 |
938 |
180 |
|
|
|
||||
|
Net Increase in Cash and Temporary Cash Investments |
32 |
11 |
2 |
|
|
Cash and temporary cash investments |
||||
|
Beginning of year |
69 |
58 |
56 |
|
|
|
||||
|
End of year |
$101 |
$69 |
$58 |
|
|
|
||||
The accompanying notes are an integral part of these statements.
Return to the CMS Energy 1998 Financial Report Table of Contents