CMS Energy Main Page CMS Energy
Annual Report 1998 Main
Operating Statistics
Financial Highlights
Letter to Shareholders
Review of Operations
Managements Discussion and Analysis
Financial Report
CMS Energy Board of Directors
Financial Highlights

 

Notes to Consolidated Financial Statements - Con't.

12: Retirement Benefits

CMS Energy and its subsidiaries provide retirement benefits under a number of different plans, including certain health care and life insurance benefits under its postretirement benefit plans other than pensions for retired employees (OPEB), benefits to certain management employees under its Supplemental Executive Retirement Plan (SERP), and benefits to substantially all its employees under a trusteed, non-contributory, defined benefit pension plan of Consumers and CMS Energy (Pension Plan), and a defined contribution 401(k) plan.

Amounts presented below for the Pension Plan include amounts for employees of CMS Energy and nonutility affiliates which were not distinguishable from the plan's total assets.

Weighted-Average Assumptions:

     

Pension & SERP

OPEB

     



Years Ended December 31

1998

1997

1996

1998

1997

1996


Discount rate

 

7.00%

7.50%

7.75%

7.00%

7.50%

7.75%

Expected long-term rate of return on plan assets

9.25%

9.25%

9.25%

7.00%

7.00%

7.00%

Rate of compensation increase:

           
 

Pension

to age 45

5.25%

5.25%

5.50%

     
   

age 45 to assumed retirement

3.75%

3.75%

4.00%

     
 

SERP

 

5.50%

5.50%

5.50%

     


Retiree health care costs at December 31, 1998 are based on the assumption that costs would increase 6.5 percent in 1999, then decrease gradually to 5.5 percent in 2005 and thereafter.

Net Pension Plan, SERP and OPEB costs consist of:

In Millions

 

Pension & SERP

OPEB

 



Years Ended December 31

1998

1997

1996

1998

1997

1996


Service cost

$ 27

$ 26

$ 26

$ 11

$10

$ 13

Interest expense

64

61

58

43

41

42

Expected return on plan assets

(73)

(70)

(69)

(18)

(13)

(6)

Amortization of unrecognized transition (asset)

(5)

(5)

(5)

-

-

-

Amortization of prior service cost

4

4

5

-

-

-

 


Net periodic pension and postretirement benefit cost

$ 17

$16

$ 15

$ 36

$ 38

$ 49


The health care cost trend rate assumption significantly affects the amounts reported. A one percentage point change in the assumed health care cost trend assumption would have the following effects:

In Millions

 

One Percentage Point Increase

One Percentage Point Decrease


Effect on total service and interest cost components

$ 9

$ (8)

Effect on postretirement benefit obligation

$92

$(76)


The funded status of CMS Energy's Pension Plan, SERP and OPEB plans is reconciled with the liability recorded at December 31 as follows:

In Millions

 

Pension Plan

SERP

OPEB

 




 

1998

1997

1998

1997

1998

1997


Benefit obligation, January 1

$792

$734

$41

$ 37

$582

$ 585

Service cost

25

24

2

2

11

10

Interest cost

60

59

3

3

43

41

Plan amendments

-

-

-

-

-

(7)

Actuarial loss (gain)

76

36

5

-

47

(21)

Benefits paid

(79)

(61)

(1)

(1)

(28)

(26)

 


Benefit obligation, December 31

874

792

50

41

655

582

 


Plan assets at fair value, January 1

882

779

-

-

224

138

Actual return on plan assets

167

164

-

-

54

37

Company contribution

 

-

1

1

49

49

Actual benefits paid

(79)

(61)

(1)

(1)

-

-

 


Plan assets at fair value, December 31

970(a)

882(a)

-

-

327

224

 


Benefit obligation less than (in excess of) plan assets

96

90

(50)

(41)

(328)

(358)

Unrecognized net (gain) loss from experience different than assumed

(176)

(157)

10

5

(72)

(83)

Unrecognized prior service cost

31

35

1

2

-

-

Unrecognized net transition (asset) obligation

(16)

(22)

-

-

-

-

 


Recorded liability

$(65)

$(54)

$(39)

$(34)

$(400)

$(441)


(a) Primarily stocks and bonds, including $168 million in 1998 and $153 million in 1997 of CMS Energy Common Stock.

SERP benefits are paid from a trust established in 1988. SERP is not a qualified plan under the Internal Revenue Code, and as such, earnings of the trust are taxable and trust assets are included in consolidated assets. At December 31, 1998 and 1997, trust assets were $53 million and $44 million, respectively, and were classified as other noncurrent assets. The accumulated benefit obligation for SERP was $31 million in 1998 and $25 million in 1997.

Contributions to the 40l(k) plan are invested in CMS Energy Common Stock. Amounts charged to expense for this plan were $18 million in 1998, $20 million in 1997, and $18 million in 1996.

Beginning January 1, 1986, the amortization period for the Pension Plan's unrecognized net transition asset is 16 years and 11 years for the SERP's unrecognized net transition obligation. Prior service costs are amortized on a straight-line basis over the average remaining service period of active employees.

CMS Energy and its subsidiaries adopted SFAS 106, Employers' Accounting for Postretirement Benefits Other Than Pensions, effective as of the beginning of 1992 and Consumers recorded a liability of $466 million for the accumulated transition obligation and a corresponding regulatory asset for anticipated recovery in utility rates (see Note 2, Utility Regulation). The MPSC authorized recovery of the electric utility portion of these costs in 1994 over 18 years and the gas utility portion in 1996 over 16 years. At December 31, 1998, Consumers had a recorded FERC regulatory asset and liability of $6 million. The FERC has authorized recovery of these costs.

13: Leases

CMS Energy, Consumers, and Enterprises lease various assets, including vehicles, rail cars, aircraft, construction equipment, computer equipment, nuclear fuel and buildings. Consumers' nuclear fuel capital leasing arrangement expires in November 2000, yet provides for additional one-year extensions upon mutual agreement by the parties. Upon termination of the lease, the lessor would be entitled to a cash payment equal to its remaining investment, which was $72 million as of December 31, 1998. Consumers is responsible for payment of taxes, maintenance, operating costs, and insurance.

Minimum rental commitments under CMS Energy's noncancelable leases at December 31, 1998 were:

In Millions

 

Capital Leases

Operating Leases


1999

$ 46

$ 20

2000

71

19

2001

18

16

2002

17

15

2003

12

12

2004 and thereafter

9

89

 


Total minimum lease payments

173

$171

   


Less imputed interest

33

 
 


 

Present value of net minimum lease payments

140

 

Less current portion

35

 
 


 

Noncurrent portion

$105

 


Consumers recovers lease charges from customers and accordingly charges payments for its capital and operating leases to operating expense. Operating lease charges, including charges to clearing and other accounts for the years ended December 31, 1998, 1997 and 1996, were $19 million, $10 million and $8 million, respectively.

Capital lease expenses for the years ended December 31, 1998, 1997 and 1996 were $42 million, $43 million and $46 million, respectively. Included in these amounts for the years ended 1998, 1997 and 1996 are nuclear fuel lease expenses of $23 million, $31 million and $25 million, respectively.

14: Jointly Owned Utility Facilities

Consumers is responsible for providing its share of financing for the jointly owned utility facilities. The direct expenses of the joint plants are included in Consumers' operating expenses. The following table indicates the extent of Consumers' investment in jointly owned utility facilities:

In Millions

 

Net Investment

Accumulated Depreciation

December 31

1998

1997

1998

1997


Campbell Unit 3-93.3 percent

$299

$314

$279

$265

Ludington pumped storage plant-51 percent

106

112

94

88

Transmission lines-various

33

34

15

14


15: Reportable Segments

CMS Energy operates principally in the following six reportable segments: electric utility; gas utility; independent power production; oil and gas exploration and production; natural gas transmission, storage and processing; and energy marketing, services and trading.

The electric utility segment consists of regulated activities associated with the generation, transmission and distribution of electricity in the State of Michigan. The gas utility segment consists of regulated activities associated with the production, transportation, storage and distribution of natural gas in the State of Michigan. The other reportable segments consist of the development and management of electric, gas and other energy-related projects in the United States and internationally, including energy trading and marketing. CMS Energy's reportable segments are strategic business units organized and managed by the nature of the products and services each provides. The accounting policies of each reportable segment are the same as those described in the summary of significant accounting policies. CMS Energy's management evaluates performance based on pretax operating income. Intersegment sales and transfers are accounted for at current market prices and are eliminated in consolidated pretax operating income by segment.

The Consolidated Statements of Income show operating revenue and pretax operating income by reportable segment. Revenues from an international energy distribution business and a land development business fall below the quantitative thresholds for reporting. Neither of these segments has ever met any of the quantitative thresholds for determining reportable segments. Other financial data for reportable segments and geographic area are as follows:

Reportable Segments

In Millions

Years Ended December 31

1998

1997

1996

         

Depreciation, Depletion and Amortization

     
 

Electric utility

$304

$296

$282

 

Gas utility

97

93

87

 

Independent power production

22

13

8

 

Oil and gas exploration and production

38

48

42

 

Natural gas transmission, storage and processing

14

14

7

 

Marketing, services and trading

2

1

-

 

Other

7

2

1

   


   

$484

$467

$427


Identifiable Assets

     
 

Electric utility(a)

$ 4,640

$4,472

$4,505

 

Gas utility(a)

1,726

1,644

1,709

 

Independent power production

2,252

1,710

1,053

 

Oil and gas exploration and production

547

456

476

 

Natural gas transmission, storage and processing

971

508

388

 

Marketing, services and trading

152

191

52

 

Other

1,022

527

180

     
   

$11,310

$9,508

$8,363


Capital Expenditures(b)

     
 

Electric utility

$331

$255

$310

 

Gas utility

114

116

137

 

Independent power production

462

704

142

 

Oil and gas exploration and production

143

99

72

 

Natural gas transmission, storage and processing

573

115

136

 

Marketing, services and trading

1

28

-

 

Other

76

202

66

   


   

$ 1,700

$1,519

$ 863


In Millions

Years Ended December 31

1998

1997

1996


Investments in Equity Method Investees

     
 

Independent power production

$1,337

$1,205

$683

 

Natural gas transmission, storage and processing

494

241

225

 

Marketing, services and trading

25

26

-

 

Other

217

274

85

   


   

$2,073

$1,746

$993


Earnings from Equity Method Investees(c)

     
 

Independent power production

$158

$89

$91

 

Natural gas transmission, storage and processing

9

4

3

 

Marketing, services and trading

2

2

-

 

Other

2

8

8

   


   

$171

$103

$102


Geographic Areas(d)

   

Operating Revenue

Pretax Operating Income

Identifiable Assets


1998

     
 

United States

$4,867

$702

$8,842

 

International

274

73

2,468

1997

     
 

United States

$4,576

$665

$7,872

 

International

205

51

1,636

1996

     
 

United States

$4,211

$651

$7,668

 

International

113

25

695


(a) Amounts include an attributed portion of Consumers' other common assets to both the electric and gas utility businesses.
(b) Includes electric restructuring implementation plan, capital leases for nuclear fuel and other assets and electric demand-side management costs (DSM) (see Consolidated Statements of Cash Flows). Amounts also include an attributed portion of Consumers' capital expenditures for plant and equipment common to both the electric and gas utility businesses.
(c) These amounts are included in operating revenue in the Consolidated Statements of Income.
(d) Revenues are attributed to countries based on location of customers.

16: Supplemental Cash Flow Information

For purposes of the Consolidated Statements of Cash Flows, all highly liquid investments with an original maturity of three months or less are considered cash equivalents. Other cash flow activities and noncash investing and financing activities were:

In Millions

Years Ended December 31

1998

1997

1996


Cash Transactions

     
 

Interest paid (net of amounts capitalized)

$313

$293

$240

 

Income taxes paid (net of refunds)

64

67

82

Noncash Transactions

     
 

Nuclear fuel placed under capital leases

$46

$4

$28

 

Other assets placed under capital leases

14

7

3

 

Common stock issued to acquire companies

61

-

-

 

Assumption of debt

88

-

-


Changes in other assets and liabilities as shown on the Consolidated Statements of Cash Flows are described below:

In Millions

Years Ended December 31

1998

1997

1996


Sale of receivables, net

$(29)

$17

$23

Accounts receivable

(183)

(160)

(28)

Accrued revenue

(5)

64

(82)

Inventories

(42)

(15)

-

Accounts payable

104

67

55

Accrued refunds

(1)

4

(14)

Other current assets and liabilities, net

126

(6)

25

Noncurrent deferred amounts, net

(156)

(6)

10

 


 

$(186)

$(35)

$(11)


17: Equity Method Investments

Certain of CMS Energy's investments in companies, partnerships and joint ventures, where CMS Energy's ownership in its affiliates is more than 20 percent but less than a majority, are accounted for by the equity method. Consolidated net income includes undistributed equity earnings of $95 million in 1998, $58 million in 1997, and $55 million in 1996 from these investments. The more significant of these investments are CMS Energy's 50 percent interest in Loy Yang, a 2,000 MW brown coal-fueled power plant and coal mine in Australia, and CMS Energy's 50 percent interest in Jorf Lasfar, a 1,356 MW coal-fueled power plant in Africa. Summarized combined financial information of CMS Energy's equity method investees follows, except for the MCV Partnership, which is disclosed separately in Note 18.

Income Statement Data (unaudited)

In Millions

Years Ended December 31

1998

1997

1996


Operating revenue

$2,255

$1,603

$769

Operating expenses

1,503

1,154

532

 


Operating income

752

449

237

Other expense, net

409

271

91

 


Net income

$343

$178

$146


Balance Sheet Data (unaudited)

In Millions

December 31

1998

1997


Assets

   
 

Current assets

$646

$642

 

Property, plant and equipment, net

6,783

6,304

 

Other assets

2,694

2,052

   


   

$10,123

$8,998


Liabilities and Equity

   
 

Current liabilities

$804

$688

 

Long-term debt and other noncurrent liabilities

6,341

5,678

 

Equity

2,978

2,632

   


   

$10,123

$8,998


18: Summarized Financial Information of Significant Related Energy Supplier

Under the PPA with the MCV Partnership discussed in Note 3, Consumers' 1998 obligation to purchase electric capacity from the MCV Partnership was 15.5 percent of Consumers' owned and contracted capacity. Summarized financial information of the MCV Partnership follows:

Statements of Income (unaudited)

In Millions

Years Ended December 31

1998

1997

1996


Operating revenue(a)

$627

$652

$645

Operating expenses

405

435

417

 


Operating income

222

217

228

Other expense, net

142

154

162

 


Net income before cumulative effect of accounting change

80

63

66

Cumulative effect of change in method of accounting for property tax

-

15

-

 


Net income

$80

$78

$66


Balance Sheets (unaudited)

In Millions

December 31

1998

1997


Assets

   
 

Current assets(b)

$341

$362

 

Plant, net

1,773

1,820

 

Other assets

173

169

   


   

$2,287

$2,351


Liabilities and Equity

   
 

Current liabilities

$204

$285

 

Noncurrent liabilities(c)

1,725

1,789

 

Partners' equity(d)

358

277

   


   

$2,287

$2,351


(a) Revenue from Consumers totaled $584 million, $609 million and $598 million for 1998, 1997 and 1996, respectively.
(b) Receivables from Consumers totaled $49 million and $54 million, at December 31, 1998 and 1997, respectively.
(c) FMLP is the sole beneficiary of an owner-trust that is the lessor in a long-term direct finance lease with the lessee, MCV Partnership. CMS Holdings holds a 46.4 percent ownership interest in FMLP. At December 31, 1998 and 1997, lease obligations of $1.41 billion and $1.52 billion, respectively, were owed to the owner trust. CMS Holdings' share of the interest and principal portion for the 1998 lease payments was $59 million and $49 million, respectively, and for the 1997 lease payments was $62 million and $28 million, respectively. The lease payments service $907 million and $1,016 million in nonrecourse debt outstanding as of December 31, 1998 and 1997, respectively, of the owner-trust. FMLP's debt is secured by the MCV Partnership's lease obligations, assets, and operating revenues. For 1998 and 1997, the owner-trust made debt payments (including interest) of $233 million and $192 million, respectively. FMLP's earnings for 1998, 1997 and 1996 were $23 million, $20 million and $17 million, respectively.
(d) CMS Midland's recorded investment in the MCV Partnership includes capitalized interest, which is being amortized to expense over the life of its investment in the MCV Partnership. Covenants contained in financing agreements prohibit the MCV Partnership from paying distributions until certain financial test requirements are met. Consumers does not anticipate receiving a cash distribution in the near future.

19: Subsequent Event

In 1999, CMS Energy completed the acquisition of the Panhandle Companies from Duke Energy Corporation for a cash payment of $1.9 billion and existing Panhandle Companies debt of $300 million. The Panhandle Companies are primarily engaged in the interstate transportation and storage of natural gas. The transaction will be accounted for under the purchase method of accounting.

The acquisition of the Panhandle Companies initially was financed in part with bridge loan facilities negotiated with domestic banks and in part with approximately $800 million of debt securities issued by the Panhandle Companies. CMS Energy expects to permanently finance the acquisition with existing arrangements as well as the sale of approximately $600 million of CMS Energy Common Stock and other CMS Energy securities.

The following unaudited pro forma combined selected financial information assumes: (i) various restructuring, realignment and elimination of activities between the Panhandle Companies and Duke Energy Corporation prior to closing; (ii) adjustments resulting from the acquisition; and (iii) Panhandle Companies and CMS Energy financing transactions (except bridge financing fees) completed to facilitate the acquisition, as if the acquisition had occurred on January 1, 1998. Unaudited pro forma amounts for operating revenue, consolidated net income, basic earnings per share and total assets were $5.6 billion, $319 million, $2.66 and $13.8 billion, respectively.

 

Return to the CMS Energy 1998 Financial Report Table of Contents

 


Request Printed Annual Report |  Download PDF Annual Report |  Contact CMS Energy