|
|
|
|
|
|
|
|
|
|
|
|
 |
 |
|
|
 |
|
|
|
|
|
|
in thousands, except per share data |
|
|
|
|
|
|
| |
|
|
For the Years Ended December 31, |
|
|
|
1998 |
|
1997 |
|
|
1996 |
|
 |
| |
|
|
|
|
|
|
|
|
| Cash Flow From Operating Activities |
|
|
|
|
|
|
|
|
| Net income |
$ |
31,015 |
$ |
65,383 |
|
$ |
62,293 |
|
| Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
|
| provided by operating activities |
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
36,192 |
|
33,168 |
|
|
31,053 |
|
| Noncash compensation |
|
7,808 |
|
5,010 |
|
|
4,550 |
|
| Equity in (income) of affiliates |
|
(7,819 |
) |
(6,718 |
) |
|
(3,107 |
) |
| Deferred income taxes |
|
5,000 |
|
-- |
|
|
-- |
|
| Changes in current operating items |
|
|
|
|
|
|
|
|
| Trade receivables |
|
(443 |
) |
(6,435 |
) |
|
4,244 |
|
| Inventories |
|
32,108 |
|
(16,633 |
) |
|
(18,278 |
) |
| Accounts payable |
|
16,231 |
|
10,513 |
|
|
(6,874 |
) |
| Accrued expenses |
|
6,828 |
|
11,551 |
|
|
16,568 |
|
| Income taxes payable |
|
(9,206 |
) |
7,660 |
|
|
(4,029 |
) |
| Other |
|
3,671 |
|
(1,191 |
) |
|
3,161 |
|
 |
| Net cash provided by operating activities |
|
121,385 |
|
102,308 |
|
|
89,581 |
|
 |
| |
|
|
|
|
|
|
|
|
| Cash Flow From Investing Activities |
|
|
|
|
|
|
|
|
| Purchase of property and equipment |
|
(61,532 |
) |
(36,798 |
) |
|
(45,336 |
) |
| Investments in and advances to affiliates |
|
(9,112 |
) |
(16,627 |
) |
|
(10,998 |
) |
| Distributions and repayments from affiliates |
|
9,702 |
|
13,999 |
|
|
4,241 |
|
 |
| Net cash used for investing activities |
|
(60,942 |
) |
(39,426 |
) |
|
(52,093 |
) |
 |
| |
|
|
|
|
|
|
|
|
| Cash Flow From Financing Activities |
|
|
|
|
|
|
|
|
| Borrowings under credit agreement |
|
338,200 |
|
290,100 |
|
|
276,900 |
|
| Repayments under credit agreement |
|
(342,100 |
) |
(300,700 |
) |
|
(282,100 |
) |
| Repurchase and retirement of common shares |
|
(37,728 |
) |
(39,903 |
) |
|
(13,587 |
) |
| Cash dividends to shareholders |
|
(18,582 |
) |
(16,958 |
) |
|
(16,390 |
) |
 |
| Net cash used for financing activities |
|
(60,210 |
) |
(67,461 |
) |
|
(35,177 |
) |
 |
| Increase (decrease) in cash and cash equivalents |
|
233 |
|
(4,579 |
) |
|
2,311 |
|
| |
|
|
|
|
|
|
|
|
| Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
| Beginning |
|
1,233 |
|
5,812 |
|
|
3,501 |
|
 |
| Ending |
$ |
1,466 |
$ |
1,233 |
|
$ |
5,812 |
|
 |
| |
|
|
|
|
|
|
|
|
| Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
| Interest paid during the year |
$ |
24,731 |
$ |
25,838 |
|
$ |
31,673 |
|
 |
| Income taxes paid during the year |
$ |
21,475 |
$ |
29,007 |
|
$ |
39,069 |
|
 |
| |
|
|
|
|
|
|
|
|
| The accompanying notes are an integral part of these consolidated statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
|
| © 1999 Polaris Industries Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|