|
|
Fiscal Year Ended |
| In millions, except per share amounts |
January 1, 2000 (53 weeks) |
|
December 26, 1998 (52 weeks) |
|
December 27, 1997 (52 weeks) |
|
| Net sales |
$18,098.3 |
$15,273.6 |
$13,749.6 |
| Cost of goods sold, buying and warehousing costs |
13,236.9 |
11,144.4 |
10,031.3 |
|
| |
Gross margin |
4,861.4 |
4,129.2 |
3,718.3 |
| |
|
|
|
|
| Selling, general and administrative expenses |
3,448.0 |
2,949.0 |
2,776.0 |
| Depreciation and amortization |
277.9 |
249.7 |
238.2 |
| Merger, restructuring and other nonrecurring charges |
|
178.6 |
422.4 |
|
| |
Total operating expenses |
3,725.9 |
3,377.3 |
3,436.6 |
|
| Operating profit |
1,135.5 |
751.9 |
281.7 |
| Interest expense, net |
59.1 |
60.9 |
44.1 |
|
| Earnings from continuing operations before income
tax provision and extraordinary item
|
1,076.4 |
691.0 |
237.6 |
| Income tax provision |
441.3 |
306.5 |
149.2 |
|
| Earnings from continuing operations before
extraordinary item |
635.1 |
384.5 |
88.4 |
| Discontinued operations: |
| |
Gain on disposal, net of income tax provision
of $12.4
|
|
|
17.5 |
|
| Earnings from discontinued operations |
|
|
17.5 |
|
| Earnings before extraordinary item |
635.1 |
384.5 |
105.9 |
| Extraordinary item, loss related to early
retirement of debt, net of income tax benefit
of $11.4
|
|
|
(17.1) |
|
| Net earnings |
635.1 |
384.5 |
88.8 |
| Preference dividends, net of income tax benefit |
(14.7) |
(13.6) |
(13.7) |
|
| Net earnings available to common shareholders |
$620.4 |
$370.9 |
$75.1 |
|
| Basic earnings per common share: |
| |
Earnings from continuing operations before extraordinary item |
$1.59 |
$0.96 |
$0.20 |
| |
Earnings from discontinued operations |
|
|
0.05 |
| |
Extraordinary item, net of income tax benefit |
|
|
(0.05) |
|
| |
Net earnings |
$1.59 |
$0.96 |
$0.20 |
|
| |
Weighted average common shares outstanding |
391.3 |
387.1 |
377.2 |
|
| Diluted earnings per common share: |
| |
Earnings from continuing operations before extraordinary item |
$1.55 |
$0.95 |
$0.19 |
| |
Earnings from discontinued operations |
|
|
0.05 |
| |
Extraordinary item, net of income tax benefit |
|
|
(0.05) |
|
| |
Net earnings |
$1.55 |
$0.95 |
$0.19 |
|
| |
Weighted average common shares outstanding |
408.9 |
405.2 |
385.1 |
|
| Dividends declared per common share |
$0.230 |
$0.225 |
$0.220 |
|