|
|
Year
Ended December 31, |
(in
thousands, except share data) |
|
2000 |
|
1999 |
|
1998 |
![](../art/spacer.gif) |
|
Operating
Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) |
|
$ |
(2,854 |
) |
|
$ |
45,836 |
|
|
$ |
33,813 |
|
Adjustments
to reconcile net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
to
net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for bad debt expense |
|
|
373 |
|
|
|
2,079 |
|
|
|
2,295 |
|
Depreciation
and amortization |
|
|
15,175 |
|
|
|
12,238 |
|
|
|
9,124 |
|
Deferred
income taxes |
|
|
(7,792 |
) |
|
|
1,273 |
|
|
|
(2,767 |
) |
Cumulative
effect of changes in accounting principles |
|
|
50,576 |
|
|
|
678 |
|
|
|
— |
|
Changes
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Service
fee receivables |
|
|
(13,549 |
) |
|
|
(27,491 |
) |
|
|
(22,733 |
) |
Supplies
inventory |
|
|
889 |
|
|
|
(2,305 |
) |
|
|
(2,663 |
) |
Prepaid
expenses and other |
|
|
(2,309 |
) |
|
|
(1,342 |
) |
|
|
228 |
|
Advances
to/amounts payable to orthodontic entities |
|
|
(8,233 |
) |
|
|
(2,420 |
) |
|
|
(1,756 |
) |
Accounts
payable and other current liabilities |
|
|
7,368 |
|
|
|
(5,199 |
) |
|
|
6,568 |
|
![](../art/spacer.gif) |
|
Net
cash provided by operating activities |
|
|
39,644 |
|
|
|
23,347 |
|
|
|
22,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing
Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
of property, equipment and improvements |
|
|
(20,271 |
) |
|
|
(22,520 |
) |
|
|
(17,638 |
) |
Proceeds
from (sales of) available-for-sale investments |
|
|
(16 |
) |
|
|
204 |
|
|
|
19,674 |
|
Intangible
assets acquired |
|
|
(28,246 |
) |
|
|
(17,178 |
) |
|
|
(42,216 |
) |
Advances
to orthodontic entities |
|
|
— |
|
|
|
(3,951 |
) |
|
|
(4,906 |
) |
Payments
from orthodontic entities |
|
|
— |
|
|
|
370 |
|
|
|
1,927 |
|
![](../art/spacer.gif) |
|
Net
cash used in investing activities |
|
|
(48,533 |
) |
|
|
(43,075 |
) |
|
|
(43,159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing
Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Repayment
of notes payable to affiliated orthodontists and long-term debt |
|
|
(6,530 |
) |
|
|
(6,742 |
) |
|
|
(7,864 |
) |
Proceeds
from long-term debt |
|
|
7,483 |
|
|
|
30,577 |
|
|
|
20,055 |
|
Repayment
of loans from key employee program |
|
|
2,632 |
|
|
|
— |
|
|
|
— |
|
Issuance
of common stock |
|
|
4,299 |
|
|
|
114 |
|
|
|
595 |
|
![](../art/spacer.gif) |
|
Net
cash provided by financing activities |
|
|
7,884 |
|
|
|
23,949 |
|
|
|
12,786 |
|
Foreign
currency translation adjustment |
|
|
(127 |
) |
|
|
— |
|
|
|
— |
|
![](../art/spacer.gif) |
|
Change
in cash and cash equivalents |
|
|
(1,132 |
) |
|
|
4,221 |
|
|
|
(8,264 |
) |
Cash
and cash equivalents at beginning of year |
|
|
5,822 |
|
|
|
1,601 |
|
|
|
9,865 |
|
![](../art/spacer.gif) |
|
Cash
and cash equivalents at end of year |
|
$ |
4,690 |
|
|
$ |
5,822 |
|
|
$ |
1,601 |
|
![](../art/spacer.gif) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
4,271 |
|
|
$ |
2,499 |
|
|
$ |
337 |
|
![](../art/spacer.gif) |
|
Income
taxes |
|
$ |
31,568 |
|
|
$ |
33,931 |
|
|
$ |
19,287 |
|
![](../art/spacer.gif) |
|
Supplemental Disclosure of Noncash Investing and Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Notes
payable and common stock issued to obtain Service Agreements |
|
$ |
5,974 |
|
|
$ |
4,512 |
|
|
$ |
13,609 |
|
![](../art/spacer.gif) |
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying notes. |
|
|
|
|
|
|
|
|
|
|
|
|
|