Due
From Key Capital Accumulated
Employees Contributions Other Total
Additional For Stock Receivable Compre- Share-
       Common    Paid-In    Retained    Purchase    From    hensive    holders’
(in thousands, except share data) Stock Capital Earnings Program Shareholders Income Equity
Balance at January 1, 1998  $ 474  $ 153,334  $ 44,786  $ (5,236 )  $ (2,618 )  $  $ 190,740
  Issuance of shares under stock
   option plans (223,000 shares) 2 2,396 2,398
  Issuance of shares of common
   stock to obtain Service
   Agreements (253,000 shares) 2 4,206 4,208
  Net income 33,813 33,813
Balance at December 31, 1998 478 159,936 78,599 (5,236 ) (2,618 ) 231,159
  Issuance of shares under stock
   option plans (123,000 shares) 1 619 620
  Issuance of shares of common
   stock to obtain Service
   Agreements (80,000 shares) 2 800 802
  Issuance of shares under
   orthodontist stock purchase
   program (21,000 shares) 110 110
  Net income 45,836 45,836
Balance at December 31, 1999 481 161,465 124,435 (5,236 ) (2,618 ) 278,527
  Issuance of shares under stock
   option plans (479,000 shares) 3 3,512 3,515
  Issuance of shares of common
   stock to obtain Service
   Agreements (185,000 shares) 2 4,056 4,058
  Repayment of loans from
   key employee program (1,816 ) 3,632 816 2,632
  Issuance of shares under
   orthodontist stock purchase
   program (227,000 shares) 1 1,444 1,445
  Foreign currency
   translation adjustment (127 ) (127 )
  Net income (loss) (2,854 ) (2,854 )
Balance at December 31, 2000 $ 487  $ 168,661  $ 121,581  $ (1,604 )  $ (1,802 )  $ (127 )  $ 287,196
 
See accompanying notes.