|
|
|
|
|
|
|
|
|
|
|
|
|
Due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
Key |
|
Capital |
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees |
|
Contributions |
|
Other |
|
Total |
|
|
|
|
|
Additional |
|
|
|
|
|
For
Stock |
|
Receivable |
|
Compre- |
|
Share- |
|
|
Common |
|
Paid-In |
|
Retained |
|
Purchase |
|
From |
|
hensive |
|
holders’ |
| (in
thousands, except share data) |
|
Stock |
|
Capital |
|
Earnings |
|
Program |
|
Shareholders |
|
Income |
|
Equity |
 |
|
| Balance
at January 1, 1998 |
|
$ |
474 |
|
$ |
153,334 |
|
|
$ |
44,786 |
|
|
$ |
(5,236 |
) |
|
$ |
(2,618 |
) |
|
$ |
— |
|
|
$ |
190,740 |
|
| Issuance
of shares under stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| option
plans (223,000 shares) |
|
|
2 |
|
|
2,396 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,398 |
|
| Issuance
of shares of common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| stock
to obtain Service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agreements
(253,000 shares) |
|
|
2 |
|
|
4,206 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,208 |
|
| Net
income |
|
|
— |
|
|
— |
|
|
|
33,813 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,813 |
|
 |
|
| Balance
at December 31, 1998 |
|
|
478 |
|
|
159,936 |
|
|
|
78,599 |
|
|
|
(5,236 |
) |
|
|
(2,618 |
) |
|
|
— |
|
|
|
231,159 |
|
| Issuance
of shares under stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| option
plans (123,000 shares) |
|
|
1 |
|
|
619 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
620 |
|
| Issuance
of shares of common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| stock
to obtain Service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agreements
(80,000 shares) |
|
|
2 |
|
|
800 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
802 |
|
| Issuance
of shares under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| orthodontist
stock purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| program
(21,000 shares) |
|
|
— |
|
|
110 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
110 |
|
| Net
income |
|
|
— |
|
|
— |
|
|
|
45,836 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,836 |
|
 |
|
| Balance
at December 31, 1999 |
|
|
481 |
|
|
161,465 |
|
|
|
124,435 |
|
|
|
(5,236 |
) |
|
|
(2,618 |
) |
|
|
— |
|
|
|
278,527 |
|
| Issuance
of shares under stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| option
plans (479,000 shares) |
|
|
3 |
|
|
3,512 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,515 |
|
| Issuance
of shares of common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| stock
to obtain Service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agreements
(185,000 shares) |
|
|
2 |
|
|
4,056 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,058 |
|
| Repayment
of loans from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| key
employee program |
|
|
— |
|
|
(1,816 |
) |
|
|
— |
|
|
|
3,632 |
|
|
|
816 |
|
|
|
— |
|
|
|
2,632 |
|
| Issuance
of shares under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| orthodontist
stock purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| program
(227,000 shares) |
|
|
1 |
|
|
1,444 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,445 |
|
| Foreign
currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| translation
adjustment |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(127 |
) |
|
|
(127 |
) |
| Net
income (loss) |
|
|
— |
|
|
— |
|
|
|
(2,854 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,854 |
) |
 |
|
| Balance
at December 31, 2000 |
|
$ |
487 |
|
$ |
168,661 |
|
|
$ |
121,581 |
|
|
$ |
(1,604 |
) |
|
$ |
(1,802 |
) |
|
$ |
(127 |
) |
|
$ |
287,196 |
|
 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| See
accompanying notes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|