|
|
| |
| |
2000 |
1999 |
1998 |
1997 |
1996 |
1995 |
1994 |
1993 |
1992 |
1991 |
1990 |
|
|
|
|
|
|
|
|
|
|
|
|
| For The Year |
|
|
|
|
|
|
|
|
|
|
|
| Operating Earnings
(a) |
|
|
|
|
|
|
|
|
|
|
|
| Operating
Revenues |
|
|
|
|
|
|
|
|
|
|
|
| Product
Sales and Services |
379.4 |
316.1 |
465.7 |
406.1 |
470.1 |
424.8 |
348.5 |
280.4 |
288.9 |
290.8 |
299.5 |
| Royalties
and Management Fees |
50.7 |
48.5 |
49.7 |
47.5 |
51.5 |
49.5 |
44.7 |
39.7 |
43.8 |
45.8 |
37.7 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
430.1 |
364.6 |
515.4 |
453.6 |
521.6 |
474.3 |
393.2 |
320.1 |
332.7 |
336.6 |
337.2 |
Cost
of Goods Sold and Operating
Expenses and AS&G
Expenses |
398.9 |
345.4 |
438.3 |
386.7 |
428.0 |
385.1 |
329.5 |
280.8 |
297.5 |
294.2 |
307.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating
Earnings |
31.2 |
19.2 |
77.1 |
66.9 |
93.6 |
89.2 |
63.7 |
39.3 |
35.2 |
42.4 |
30.2 |
| Net Income (Loss)
(a) |
18.1 |
4.8 |
57.4 |
54.9 |
61.0 |
57.8 |
42.8 |
54.6 |
(7.9) |
53.8 |
73.8 |
| Net Income (Loss)
Per Common Share (a) |
|
|
|
|
|
|
|
|
|
|
|
| Basic |
1.74 |
.43 |
5.10 |
4.83 |
5.26 |
4.84 |
3.54 |
4.55 |
(.66) |
4.55 |
6.31 |
| Diluted |
1.73 |
.43 |
5.06 |
4.80 |
5.23 |
4.82 |
3.53 |
4.53 |
(.66) |
4.51 |
6.26 |
Cash Flow from
Operations Before
Changes in Operating Assets
and Liabilities |
76.9 |
35.6 |
75.1 |
74.3 |
89.6 |
84.7 |
54.5 |
34.8 |
49.7 |
106.0 |
32.1 |
| Distributions
to Common Shareholders: |
|
|
|
|
|
|
|
|
|
|
|
| Regular
Cash Dividends |
|
|
|
|
|
|
|
|
|
|
|
| Per
Share |
1.50 |
1.50 |
1.45 |
1.30 |
1.30 |
1.30 |
1.23 |
1.20 |
1.18 |
1.03 |
.80 |
| Total |
15.7 |
16.7 |
16.3 |
14.8 |
15.1 |
15.5 |
14.8 |
14.4 |
14.1 |
12.1 |
9.3 |
| Special
Dividends |
|
|
|
|
|
|
|
|
|
|
|
| Per
Share |
|
|
|
|
|
|
|
2.70(b) |
|
4.00 |
|
| Total |
|
|
|
|
|
|
|
32.4(b) |
|
47.0 |
|
| Repurchases
of Common Shares |
15.6 |
17.2 |
11.5 |
4.9 |
19.5 |
10.8 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| At Year-End |
|
|
|
|
|
|
|
|
|
|
|
| Cash and Marketable
Securities |
29.9 |
67.6 |
130.3 |
115.9 |
169.4 |
148.8 |
141.4 |
161.0 |
128.6 |
95.9 |
96.0 |
| Total Assets
|
727.8 |
679.7 |
723.8 |
694.3 |
673.7 |
644.6 |
608.6 |
549.1 |
537.2 |
478.7 |
510.9 |
Long-Term Obligations
Effectively Serviced (c) |
74.0 |
74.7 |
75.4 |
74.9 |
72.9 |
76.3 |
84.2 |
88.6 |
92.1 |
65.0 |
82.4 |
| Shareholders
Equity |
402.0 |
407.3 |
437.6 |
407.4 |
370.6 |
342.6 |
311.4 |
280.4 |
269.5 |
290.8 |
290.8 |
| Book Value Per
Common Share |
39.73 |
38.27 |
39.25 |
36.02 |
32.59 |
28.96 |
25.74 |
23.25 |
22.47 |
24.40 |
24.88 |
| Market Value
Per Common Share |
21.56 |
31.13 |
40.31 |
45.81 |
45.38 |
41.00 |
37.00 |
37.38 |
35.63 |
36.13 |
27.13 |
|
|
|
|
|
|
|
|
|
|
|
|
| Iron
Ore Production and Sales Statistics
(Millions of Gross Tons) |
|
|
|
|
|
|
|
|
|
|
|
Production From
Mines
Managed By Cliffs: |
|
|
|
|
|
|
|
|
|
|
|
| North
America |
41.0 |
36.2 |
40.3 |
39.6 |
39.9 |
39.6 |
35.2 |
32.3 |
32.9 |
32.1 |
31.7 |
| Australia |
|
|
|
|
1.6 |
1.5 |
1.5 |
1.5 |
1.5 |
1.3 |
2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
41.0 |
36.2 |
40.3 |
39.6 |
41.5 |
41.1 |
36.7 |
33.8 |
34.4 |
33.4 |
33.9 |
| Cliffs
Share |
11.8 |
8.8 |
11.4 |
10.9 |
12.0 |
11.3 |
8.3 |
6.8 |
7.3 |
7.0 |
6.6 |
| Cliffs
Sales From: |
|
|
|
|
|
|
|
|
|
|
|
| North
American Mines |
10.4 |
8.9 |
12.1 |
10.4 |
11.0 |
10.4 |
8.2 |
6.4 |
6.0 |
6.0 |
6.5 |
| Australian
Mine |
|
|
|
.3 |
1.7 |
1.5 |
1.5 |
1.4 |
1.3 |
1.3 |
.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
10.4 |
8.9 |
12.1 |
10.7 |
12.7 |
11.9 |
9.7 |
7.8 |
7.3 |
7.3 |
6.8 |
|
|
|
|
|
|
|
|
|
|
|
|
| Other Information |
|
|
|
|
|
|
|
|
|
|
|
Earnings Before
Interest, Taxes,
Depreciation and Amortization
(EBITDA) (d) |
44.2 |
27.9 |
87.1 |
87.8 |
108.2 |
85.6 |
70.6 |
86.7 |
50.9 |
81.3 |
119.2 |
Earnings Before
Interest
and Taxes (EBIT) (d) |
18.6 |
5.4 |
66.8 |
68.9 |
90.6 |
68.8 |
56.2 |
73.2 |
36.8 |
65.3 |
103.8 |
| Common Shares
Outstanding (Millions) |
|
|
|
|
|
|
|
|
|
|
|
| Average
For Year |
10.4 |
11.1 |
11.3 |
11.4 |
11.6 |
11.9 |
12.1 |
12.0 |
12.0 |
11.8 |
11.7 |
| At
Year-End |
10.1 |
10.6 |
11.2 |
11.3 |
11.4 |
11.8 |
12.1 |
12.1 |
12.0 |
11.9 |
11.7 |
| Common Shares
Price Range |
|
|
|
|
|
|
|
|
|
|
|
| High |
31.38 |
43.56 |
57.69 |
47.13 |
46.88 |
46.75 |
45.50 |
37.50 |
40.38 |
36.50 |
35.00 |
| Low |
19.69 |
26.81 |
36.06 |
40.00 |
36.25 |
36.13 |
34.00 |
28.75 |
29.50 |
25.00 |
19.63 |
| Employees at
Year-End (e) |
5,645 |
5,947 |
6,029 |
5,951 |
6,251 |
6,411 |
6,504 |
6,173 |
6,594 |
6,709 |
6,900 |
| |
(a) Results include an after-tax, $9.9 million,
recovery of an insurance claim, $5.2 million
federal income tax credit, and a $7.1 million
charge relating to a common stock investment
(combined $.77 per share) in 2000; 1999 $4.4
million ($.39 per share) recovery relating
primarily to prior years state tax refunds;
1998 federal income tax credit $3.5 million
($.31 per share); 1997 after-tax credits of
$8.8 million ($.77 per share); net contributions
from non-recurring items extraordinary charge
of $2.4 million ($.20 per share) in 1995,
recoveries on bankruptcy claims of $23.2 million
($1.92 per share) and $47.1 million ($4.00
per share) in 1993 and 1990, respectively,
and a $38.7 million ($3.23 per share) after-tax
charge for accounting changes in 1992. Operating
results reflect the acquisition of a majority
interest of CAL in the fourth quarter of 2000,
and the acquisition of Northshore in the fourth
quarter of 1994.
(b) Includes securities at market value on
distribution date.
(c) Includes the Companys share of ventures
and equipment acquired on capital leases.
(d) EBITDA and EBIT are not presented as substitute
measures of operating results or cash flow
from operations, but because they are widely
accepted indicators of a companys ability
to acquire and service debt.
(e) Includes employees of managed mining ventures,
of which 1,141 (at December 31, 2000) were
employees of LTV Steel Mining Company that
ceased operations on January 5, 2001.
At December 31, 2000, the Company had 2,579
shareholders of record.
Top
of Page
|
|
|