|
Net pension expense
attributable to the Companys pension plans for the years ended December 31
includes the following components:
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
Defined benefit plans
|
|
|
|
|
|
|
|
|
Service cost for
benefits earned
|
|
$
|
8,438
|
|
$
|
5,811
|
|
$
|
4,850
|
|
|
Interest cost on
benefit obligations
|
|
12,852
|
|
11,042
|
|
9,849
|
|
|
Actual return on
plan assets
|
|
(23,026
|
)
|
(19,687
|
)
|
(11,927
|
)
|
|
Plan amendments
|
|
3,230
|
|
12,212
|
|
|
|
|
Actuarial losses
|
|
384
|
|
28,086
|
|
8,693
|
|
|
Costs arising in
the year
|
|
1,878
|
|
37,464
|
|
11,465
|
|
|
Differences
between costs arising and costs recognized
|
|
|
|
|
|
|
|
|
Return on plan
assets
|
|
10,001
|
|
9,220
|
|
3,701
|
|
|
Actuarial gains
and losses
|
|
(705
|
)
|
(25,691
|
)
|
(6,250
|
)
|
|
Plan amendments
|
|
3,410
|
|
(11,221
|
)
|
923
|
|
|
Costs recognized
in the year
|
|
14,584
|
|
9,772
|
|
9,839
|
|
|
Defined contribution
plans
|
|
5,312
|
|
4,349
|
|
3,888
|
|
|
Net pension expense
|
|
$
|
19,896
|
|
$
|
14,121
|
|
$
|
13,727
|
|
The
following table sets forth the defined benefit plans funded status and amount
included in the deferred pension balance in the Companys statement of
financial position at December 31:
|
|
|
2006
|
|
2005
|
|
|
Benefit
obligation at beginning of year
|
|
$
|
250,958
|
|
$
|
194,331
|
|
|
Service cost for
benefits earned
|
|
8,706
|
|
6,015
|
|
|
Interest cost on
benefit obligation
|
|
12,852
|
|
11,042
|
|
|
Plan amendments
|
|
3,230
|
|
12,212
|
|
|
Actuarial losses
|
|
384
|
|
28,086
|
|
|
Benefit payments
|
|
(11,543
|
)
|
(9,248
|
)
|
|
Currency
translation
|
|
(882
|
)
|
8,520
|
|
|
Benefit
obligation at end of year
|
|
263,705
|
|
250,958
|
|
|
Fair value of plan assets at beginning of year
|
|
193,154
|
|
153,489
|
|
|
Actual return on
plan assets
|
|
23,026
|
|
19,687
|
|
|
Employer
contributions
|
|
16,582
|
|
22,424
|
|
|
Plan participants
contributions
|
|
317
|
|
277
|
|
|
Benefit payments
|
|
(11,543
|
)
|
(9,248
|
)
|
|
Currency
translation
|
|
(1,159
|
)
|
6,525
|
|
|
Fair value of
plan assets at end of year
|
|
220,377
|
|
193,154
|
|
|
Funded status at end of year
|
|
(43,328
|
)
|
(57,804
|
)
|
|
Unamortized
actuarial gains and losses
|
|
|
|
66,513
|
|
|
Unamortized past
service costs
|
|
|
|
21,249
|
|
|
Net amount
recognized
|
|
$
|
(43,328
|
)
|
$
|
29,958
|
|
|
Amounts recognized in the consolidated balance
sheets consist of:
|
|
|
|
|
|
|
Accrued benefitlong-term liability
|
|
$
|
(43,328
|
)
|
$
|
(44,584
|
)
|
|
Prepaid benefit cost
|
|
|
|
1,647
|
|
|
Intangible asset
|
|
|
|
21,249
|
|
|
Accumulated other comprehensive loss
|
|
|
|
51,646
|
|
|
Net amount recognized
|
|
$
|
(43,328
|
)
|
$
|
29,958
|
|
|
|
|
2006
|
|
2005
|
|
|
The total
accumulated benefit obligation of the Companys pension plans is:
|
|
$
|
253,101
|
|
$
|
237,656
|
|
|
|
|
|
|
|
|
|
Amounts
applicable to the Companys pension plans with an accumulated benefit
obligation in excess of plan assets are:
|
|
|
2006
|
|
2005
|
|
|
Accumulated
benefit obligation
|
|
$
|
242,458
|
|
$
|
227,950
|
|
|
Market value of plan
assets
|
|
$
|
209,058
|
|
$
|
183,366
|
|
The
significant actuarial assumptions adopted in measuring the Companys accrued
benefit obligations as of December 31, 2006 and 2005 follow. To develop the
expected long-term rate of return on plan assets assumption, the Company
considered the historical returns and the future expectation for returns for
each asset class, as well as the target asset allocation of the pension
portfolio. Variances between such estimates and actual experience, which may be
material, are amortized over the employees average remaining service life.
|
|
|
2006
|
|
2005
|
|
|
Pension expense
for the year ended December 31:
|
|
|
|
|
|
|
|
|
|
|
Weighted average discount rate
|
|
|
5.0
|
%
|
|
|
5.8
|
%
|
|
|
Expected long-term rate of return on plan assets
|
|
|
6.5
|
%
|
|
|
6.8
|
%
|
|
|
Weighted average
rate of compensation increase
|
|
|
3.5
|
%
|
|
|
3.5
|
%
|
|
|
|
|
2006
|
|
2005
|
|
|
Benefit
obligation as of December 31:
|
|
|
|
|
|
|
|
|
|
|
Weighted average discount rate
|
|
|
5.2
|
%
|
|
|
5.0
|
%
|
|
|
Weighted average
rate of compensation increase
|
|
|
3.5
|
%
|
|
|
3.5
|
%
|
|
Total cash payments for pension benefits for 2006,
consisting of cash contributed by the Company to its defined benefit and
defined contribution plans was $21,894 (2005 - $26,773, 2004 - $25,501). Based
on the most recent actuarial valuations for funding purposes, the total
estimated Company contributions to the defined benefit pension plans for 2007
are $15,429.
Benefits
expected to be paid over the next ten fiscal years are as follows:
|
2007
|
|
$
|
11,153
|
|
|
2008
|
|
11,691
|
|
|
2009
|
|
12,408
|
|
|
2010
|
|
13,422
|
|
|
2011
|
|
14,439
|
|
|
2012 - 2016
|
|
81,043
|
|
|