Total assets at cost: $471.9 million

Debt/total assets ratio: 36.6%

Unleveraged return on investment: 12.7%

Total revenue: $63.7 million

FFO per share: $1.72

FFO payout ratio: 65.1%

^>

Earnings before interest, taxes, depreciation, and amortization (EBITDA): approximately 3.9 times the Company’s interest cost.

Dividend per Common Share: $1.12

Dividend yield: 15.7%

Note: All data as of December 31, 2000