|
|
|
Consolidated Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
$1,015,579 |
|
$1,659,358 |
|
$1,020,993 |
|
$661,983 |
|
$613,593 |
|
Operating income (loss) |
(44,150 |
) |
384,053 |
|
322,192 |
|
181,974 |
|
173,868 |
|
Income (loss) before income taxes, equity in |
|
|
|
|
|
|
|
|
|
|
|
joint venture and cumulative effect of change in accounting principle |
(192,954 |
) |
61,103 |
|
1,024,272 |
|
189,399 |
|
180,596 |
|
Provision for (benefit from) income taxes |
(79,347 |
) |
25,845 |
|
378,006 |
|
54,925 |
|
56,728 |
|
Net income (loss) |
(113,607 |
) |
35,258 |
|
652,450 |
|
102,592 |
|
126,587 |
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ (0.34 |
) |
$ 0.11 |
|
$ 2.06 |
|
$ 0.35 |
|
$ 0.43 |
|
|
Diluted |
$ (0.34 |
) |
$ 0.10 |
|
$ 1.90 |
|
$ 0.33 |
|
$ 0.40 |
|
Shares used in per share calculations: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
333,556 |
|
328,196 |
|
316,724 |
|
292,843 |
|
294,963 |
|
|
Diluted |
333,556 |
|
353,345 |
|
343,479 |
|
308,620 |
|
320,041 |
|
Pro forma amounts with the change in |
|
|
|
|
|
|
|
|
|
|
accounting principle related to revenue recognition
applied retroactively: (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
$661,983 |
|
$598,065 |
|
|
Net income |
|
|
|
|
|
|
129,238 |
|
118,987 |
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
$ 0.44 |
|
$ 0.40 |
|
|
|
Diluted |
|
|
|
|
|
|
$ 0.42 |
|
$ 0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Net income includes a charge of $26,646 for the cumulative effect of change in accounting principle. |
|
(2) |
Net income includes pre-tax capital gain of $674,728 ($398,089 net of tax) from UMC/USIC merger. |
|
(3) |
Net income includes pre-tax write-down of $362,124 ($219,085 net of tax) on UMC investment.
|
|
(4) |
Net loss includes pre-tax write-down of $191,852 ($116,070 net of tax) on UMC investment, $25,336 impairment loss on intangibles and other assets and lawsuit settlement gain of $19,400. |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital |
$ 802,913 |
|
$ 751,469 |
|
$ 796,213 |
|
$ 490,512 |
|
$474,567 |
|
Total assets |
2,335,360 |
|
2,502,196 |
|
2,348,639 |
|
1,070,248 |
|
941,238 |
|
Long-term debt |
|
|
|
|
|
|
|
|
250,000 |
|
Stockholders equity |
1,903,740 |
|
1,918,316 |
|
1,776,655 |
|
879,318 |
|
550,175 |
|
|
|
|
|
|
|
|
|