Consolidated Statements of Income

(millions – except per share amounts)
For the years ended December 31,   highlight year2009   2008   2007

Revenues

           
Net premiums earned $ 14,012.8 $ 13,631.4 $ 13,877.4
Investment income   507.0   637.7   680.8
Net realized gains (losses) on securities:            
Other-than-temporary impairment (OTTI) losses:            
Total OTTI losses    (80.9)        
Less: portion of OTTI losses recognized in other comprehensive income   40.1        
Net impairment losses recognized in earnings   (40.8)        
Net realized gains (losses) on securities   67.9        
Total net realized gains (losses) on securities   27.1   (1,445.1)   106.3
Service revenues   16.7   16.1   22.3
Total revenues   14,563.6   12,840.1   14,686.8

Expenses

           
Losses and loss adjustment expenses   9,904.9   10,015.0   9,926.2
Policy acquisition costs   1,364.6   1,358.1   1,399.9
Other underwriting expenses   1,567.7   1,523.4   1,526.2
Investment expenses   11.1   8.8   12.4
Service expenses   19.4   20.4   20.5
Interest expense   139.0   136.7   108.6
Total expenses   13,006.7   13,062.4   12,993.8

Net Income (Loss)

           
Income (loss) before income taxes   1,556.9   (222.3)   1,693.0
Provision (benefit) for income taxes   499.4   (152.3)   510.5
Net income (loss) $ 1,057.5 $ (70.0) $ 1,182.5

Computation of Earnings Per Share

           
Basic:            
Average shares outstanding   666.8   668.0   710.4
Per share $ 1.59 $ (.10) $ 1.66
Diluted:            
Average shares outstanding   666.8   668.0   710.4
Net effect of dilutive stock-based compensation   5.4   5.9   8.1
Total equivalent shares   672.2   673.9   718.5
Per share1 $ 1.57 $ (.10) $ 1.65

1) For 2008, amount represents basic earnings per share since diluted earnings per share was antidilutive due to the net loss for the year.

See notes to consolidated financial statements.

 

The Progressive Corporation   6300 Wilson Mills Road   Mayfield Village, Ohio 44143   440.461.5000   progressive.com