Diluted EPS Calculation

Net Income $ 61.7 $ 111.3 $7.5 $180.5

Basic Shares 372. 96 375.68 377.28 375.31

Add-Backs:

Stock Options and Restricted Stock 6.79 6.73 3.80 5.77

Total Shares (MM) 379.75 382.41 381.08 381.08

Diluted EPS $ .16 $ .29 $0.02 $0.47

1Q�02

2Q�02

3QYTD

($ Millions)

(Restated; Actual Reported)

3Q�02

Previous slide

Next slide

Back to first slide

View graphic version