|
In February
1997, we acquired all of the outstanding capital stock of
CenterView, a privately-owned company which developed and
sold software application development tools. The aggregate
purchase price paid was approximately $8.7 million, which
included cash and direct acquisition costs. The transaction
was accounted for as a purchase and, based on an independent
appraisal of the assets acquired and liabilities assumed,
the purchase price was allocated to the net tangible and intangible
assets acquired including developed software technology, acquired
workforce, in-process technology, and goodwill. The in-process
technology, which, based on the independent appraisal, was
valued at $7 million, had not reached technological feasibility
at the date of acquisition and had no alternative future uses
in other research and development projects. Consequently,
its value was charged to operations in the first quarter of
fiscal 1997, the period in which the acquisition was consummated.
The remaining identifiable intangible assets are being amortized
over three to five years.
The
in-process research and development project acquired in the
acquisition of CenterView consisted of the client/ server
software, “Data Director,” that combines the functionality
of high-end client/server tools with the price and openness
of visual programming environments. Data Director is an integrated
development extension for Microsoft Visual Basic that enables
companies to build corporate Intranet and client/server applications
in a single environment. As of the date of acquisition, Data
Director Version 2.1 was considered developed technology while
Data Director Versions 3.0 and 4.0 were considered in-process
technology which had not reached technological feasibility
and did not have any alternative future uses. Data Director
Version 3.0 was scheduled for first customer release in July
1997 while Version 4.0 was anticipated to reach first customer
release in April 1998, with commercial release to occur approximately
two to three months after first customer introduction of the
product. The expected aggregate costs to complete both Data
Director Versions
3.0 and 4.0 were approximately $12.6 million.
The
fair value of the in-process technology was based on projected
cash flows which were discounted based on the risks associated
with achieving such projected cash flows upon successful completion
of the acquired projects. Associated risks include the inherent
difficulties and uncertainties in completing each project
and thereby achieving technological feasibility, and risks
related to the impact of potential changes in market conditions
and technology. In developing cash flow projections, revenues
were forecasted based on relevant factors, including aggregate
revenue growth rates for the business as a whole and for the
database application development market, product family revenues,
the aggregate size of the database application development
market, anticipated product development and product introduction
schedules, product sales cycles, and the estimated life of
the underlying technology.
Projected
annual revenues for the Data Director in-process development
projects were assumed to increase from product release through
1999, decline slightly in 2000 and decline significantly in
2001, which was estimated to be the end of the in-process
technology’s economic life. Gross profit was assumed to be
90% throughout the technology life cycle based on percentages
estimated in Informix’s aggregate business model. Estimated
operating expenses, income taxes and capital charges to provide
a return on other acquired assets were deducted from gross
profit to arrive at net operating income. Operating expenses
were estimated as a percentage of revenue and included general
and administrative expenses, sales and marketing expenses
and development costs to maintain the technology once it achieved
technological feasibility.
The
net cash flows of the in-process research and development
projects were discounted to their present values using a discount
rate of 20%. This discount rate approximated the overall rate
of return for the acquisition of CenterView as a whole and
reflected the inherent uncertainties surrounding the successful
development of the in-process research and development projects
and the uncertainty of technological advances.
|