|
notes to consolidated financial statements
| (thousands, except per share) |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Year |
 |
 |
 |
| 2003 |
|
| Net sales |
|
| United States Cleaning & Sanitizing |
$417,299 |
$430,901 |
$444,791 |
$401,332 |
$1,694,323 |
| United States Other Services |
73,329 |
82,963 |
83,497 |
80,655 |
320,444 |
| International Cleaning & Sanitizing |
360,558 |
389,596 |
399,967 |
410,436 |
1,560,557 |
| Effect of foreign currency translation |
24,666 |
43,275 |
54,511 |
64,043 |
186,495 |
 |
| Total |
875,852 |
946,735 |
982,766 |
956,466 |
3,761,819 |
Cost of sales (including special charges (income) of $(45) and $(31) in first and fourth quarters) |
430,482 |
466,734 |
478,163 |
469,823 |
1,845,202 |
| Selling, general and administrative expenses |
344,033 |
358,783 |
357,923 |
372,812 |
1,433,551 |
| Special charges (income) |
(197) |
(147) |
1,224 |
(472) |
408 |
 |
| Operating income |
|
| United States Cleaning & Sanitizing |
69,906 |
71,943 |
82,472 |
60,891 |
285,212 |
| United States Other Services |
3,647 |
6,785 |
8,755 |
1,844 |
21,031 |
| International Cleaning & Sanitizing |
25,717 |
38,147 |
48,694 |
47,308 |
159,866 |
| Corporate |
242 |
106 |
(1,184) |
(3,998) |
(4,834) |
| Effect of foreign currency translation |
2,022 |
4,384 |
6,719 |
8,258 |
21,383 |
 |
| Total |
101,534 |
121,365 |
145,456 |
114,303 |
482,658 |
| Gain on sale of equity investment |
--- |
--- |
10,877 |
228 |
11,105 |
| Interest expense, net |
10,703 |
11,752 |
12,051 |
10,839 |
45,345 |
 |
| Income before income taxes |
90,831 |
109,613 |
144,282 |
103,692 |
448,418 |
| Provision for income taxes |
35,513 |
42,458 |
56,843 |
36,256 |
171,070 |
 |
| Net income |
$ 55,318 |
$ 67,155 |
$ 87,439 |
$ 67,436 |
$ 277,348 |
 |
| Basic net income per common share |
$ 0.21 |
$ 0.26 |
$ 0.34 |
$ 0.26 |
$ 1.07 |
| Diluted net income per common share |
$ 0.21 |
$ 0.25 |
$ 0.33 |
$ 0.26 |
$ 1.06 |
Weighted-average common shares outstanding |
|
| Basic |
260,448 |
261,246 |
258,694 |
257,428 |
259,454 |
| Diluted |
263,637 |
264,553 |
261,609 |
260,628 |
262,737 |
2002 |
|
| Net sales |
|
| United States Cleaning & Sanitizing |
$392,349 |
$402,113 |
$426,339 |
$394,370 |
$1,615,171 |
| United States Other Services |
70,490 |
78,824 |
81,629 |
77,386 |
308,329 |
| International Cleaning & Sanitizing |
324,768 |
355,524 |
362,842 |
384,284 |
1,427,418 |
| Effect of foreign currency translation |
(1,498) |
2,769 |
24,056 |
27,340 |
52,667 |
 |
| Total |
786,109 |
839,230 |
894,866 |
883,380 |
3,403,585 |
Cost of sales (including special charges of $5,184, $1,908, $301 and $1,584 in first, second, third and fourth quarters) |
395,945 |
413,425 |
434,195 |
444,032 |
1,687,597 |
| Selling, general and administrative expenses |
304,945 |
315,363 |
327,666 |
335,117 |
1,283,091 |
| Special charges |
12,296 |
11,818 |
2,109 |
10,808 |
37,031 |
 |
| Operating income |
|
| United States Cleaning & Sanitizing |
64,940 |
68,979 |
80,361 |
57,558 |
271,838 |
| United States Other Services |
5,262 |
9,224 |
10,761 |
7,804 |
33,051 |
| International Cleaning & Sanitizing |
21,402 |
35,360 |
41,711 |
39,900 |
138,373 |
| Corporate |
(17,480) |
(13,726) |
(2,411) |
(12,391) |
(46,008) |
| Effect of foreign currency translation |
(1,201) |
(1,213) |
474 |
552 |
(1,388) |
 |
| Total |
72,923 |
98,624 |
130,896 |
93,423 |
395,866 |
| Interest expense, net |
10,512 |
11,955 |
10,988 |
10,440 |
43,895 |
 |
Income from continuing operations before income taxes |
62,411 |
86,669 |
119,908 |
82,983 |
351,971 |
| Provision for income taxes |
25,370 |
35,008 |
47,826 |
31,877 |
140,081 |
 |
Income from continuing operations before change in accounting |
37,041 |
51,661 |
72,082 |
51,106 |
211,890 |
| Change in accounting for goodwill |
(4,002) |
|
|
|
(4,002) |
| Gain from discontinued operations |
1,882 |
|
|
|
1,882 |
 |
| Net income |
$ 34,921 |
$ 51,661 |
$ 72,082 |
$ 51,106 |
$ 209,770 |
 |
| Basic income per common share |
|
| Income from continuing operations |
$ 0.14 |
$ 0.20 |
$ 0.28 |
$ 0.20 |
$ 0.82 |
| Change in accounting for goodwill |
(0.02) |
|
|
|
(0.02) |
| Gain from discontinued operations |
0.01 |
|
|
|
0.01 |
| Net income |
0.14 |
0.20 |
0.28 |
0.20 |
0.81 |
| Diluted income per common share |
|
| Income from continuing operations |
0.14 |
0.20 |
0.28 |
0.19 |
0.81 |
| Change in accounting for goodwill |
(0.02) |
|
|
|
(0.02) |
| Gain from discontinued operations |
0.01 |
|
|
|
0.01 |
| Net income |
$ 0.13 |
$ 0.20 |
$ 0.28 |
$ 0.19 |
$ 0.80 |
Weighted-average common shares outstanding |
|
| Basic |
256,812 |
257,810 |
258,575 |
259,391 |
258,147 |
| Diluted |
260,361 |
261,225 |
261,223 |
262,416 |
261,574 |
 |
|