Consolidated Statements of Cash Flows


Click to go to the Excel version of Consolidated Statements of Cash Flows

(In thousands) 2002 2001 2000
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings   $ 310,708     $ 201,043     $ 49,332  
  Adjustments to reconcile net earnings to net cash provided by operating activities:
    Discontinued operations   775     614     (1,017 )
    Depreciation and amortization   200,747     198,223     204,253  
    Charges for losses on inventories and receivables   93,220     108,690     118,651  
    Net earnings from equity method investments   (9,279 )   (10,892 )   (9,436 )
    Accreted interest on zero coupon, convertible subordinated notes   7,558     11,308     19,203  
    Employee stock benefit plans   2,616     5,001     6,469  
    Deferred income taxes   (9,994 )   196     (81,814 )
    Net loss (gain) on investment securities   2,998     14,100     (12,414 )
    Loss (gain) on disposal of property and equipment   1,465     (5,273 )   10,585  
    Facility closure costs and impairment charges   12,130     43,623     114,343  
    Other operating activities   24,660     -     -  
    Changes in assets and liabilities:
      Decrease (increase) in receivables   11,668     83,581     (85,979 )
      (Increase) decrease in merchandise inventories   (99,487 )   75,238     (67,347 )
      Net (increase) decrease in prepaid expenses and other assets   (18,169 )   8,961     (23,951 )
      Net increase in accounts payable, accrued expenses and deferred credits   170,281     11,528     74,048  
  Total adjustments   391,189     544,898     265,594  
Net cash provided by operating activities   701,897     745,941     314,926  
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of short-term investments   (6,435 )   -     -  
  Purchases of investment securities   (2,151 )   -     (30,112 )
  Proceeds from sale of investment securities   -     -     54,006  
  Acquisitions   -     (45,960 )   -  
  Capital expenditures   (202,218 )   (208,056 )   (266,998 )
  Proceeds from sale of property and equipment   11,338     20,945     4,469  
Net cash used in investing activities   (199,466 )   (233,071 )   (238,635 )
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from exercise of stock options and sale of stock under employee
    stock purchase plans   88,898     52,962     12,388  
  Repurchase of common stock for treasury   (45,869 )   (4,193 )   (300,797 )
  Proceeds from issuance of long-term debt   -     266,286     430,522  
  Payments on long- and short-term borrowings   (12,350 )   (400,458 )   (27,015 )
  Repurchase of zero coupon, convertible subordinated notes   (243,304 )   -     (249,191 )
Net cash used in financing activities   (212,625 )   (85,403 )   (134,093 )
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   21,894     (8,537 )   (10,587 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   311,700     418,930     (68,389 )
Cash and cash equivalents at beginning of period   565,388     146,458     214,847  
Cash and cash equivalents at end of period   $ 877,088     $ 565,388     $ 146,458  
The accompanying notes are an integral part of these statements.